BKR Dividend: Baker Hughes Co Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	27,711	27,829	25,506	21,156	20,502	20,705
Revenue Growth (YoY)	2%	9%	21%	3%	-1%	-13%
Cost of Revenue	21,317	21,916	20,220	16,725	16,453	17,506
Gross Profit	6,394	5,913	5,286	4,431	4,049	3,199
Selling, General & Admin	2,336	2,458	2,611	2,510	2,470	2,404
Research & Development	453	--	--	--	--	--
Operating Expenses	2,789	2,458	2,611	2,510	2,470	2,404
Other Non Operating Income (Expenses)	-15	15	-1	-195	381	-24
Pretax Income	3,141	3,265	2,655	22	428	-15,202
Income Tax Expense	213	257	685	600	758	676
Net Income	2,891	2,979	1,943	-601	-219	-9,940
Net Income Growth	28.99%	53%	-423%	174%	-98%	-7,866%
Shares Outstanding (Diluted)	992	1,001	1,015	987	824	675
Shares Change (YoY)	-1%	-1%	3%	20%	22%	21%
EPS (Diluted)	2.9	2.97	1.91	-0.61	-0.27	-14.72
EPS Growth	30%	55%	-413.99%	126%	-98%	-6,500%
Free Cash Flow	2,089	2,054	1,838	899	1,518	330
Free Cash Flow Per Share	2.1	2.05	1.81	0.91	1.84	0.48
Gross Margin	23.07%	21.24%	20.72%	20.94%	19.74%	15.45%
Operating Margin	13%	12.41%	10.48%	9.08%	7.7%	3.83%
Profit Margin	10.43%	10.7%	7.61%	-2.84%	-1.06%	-48%
Free Cash Flow Margin	7.53%	7.38%	7.2%	4.24%	7.4%	1.59%
EBITDA	4,758	4,591	3,762	2,982	2,684	2,112
EBITDA Margin	17.17%	16.49%	14.74%	14.09%	13.09%	10.2%
D&A For EBITDA	1,153	1,136	1,087	1,061	1,105	1,317
EBIT	3,605	3,455	2,675	1,921	1,579	795
EBIT Margin	13%	12.41%	10.48%	9.08%	7.7%	3.83%
Effective Tax Rate	6.78%	7.87%	25.8%	2,727.27%	177.1%	-4.44%

Follow-Up Questions











