Resultados financieros en millones de dólares estadounidenses. El ejercicio fiscal es febrero - enero.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Ingresos
21
42
6
13
28
43
Crecimiento de los Ingresos (YoY)
-38%
600%
-54%
-54%
-35%
-63%
Costo de los ingresos
36
51
2
3
24
25
Utilidad bruta
-14
-9
3
10
3
18
Venta, General y Administración
42
48
51
52
81
94
Investigación y Desarrollo
--
--
--
--
--
--
Gastos de Operación
104
91
105
119
149
153
Otras Ingresos (Gastos) No Operativos
28
1
0
--
46
0
Ingreso antes de impuestos
-120
-103
-135
-125
-107
-139
Gasto por Impuesto a la Renta
0
0
0
0
0
0
Ingreso Neto
-120
-103
-135
-125
-107
-139
Crecimiento de la Utilidad Neta
6%
-24%
8%
17%
-23%
24%
Acciones en Circulación (Diluidas)
42.58
26.15
107.77
113.01
91.06
82.87
Cambio de Acciones (YoY)
65%
-76%
-5%
24%
10%
0%
EPS (Diluido)
-2.84
-3.96
-1.25
-1.11
-1.17
-1.68
Crecimiento de EPS
-35%
217%
13%
-6%
-30%
25%
Flujo de efectivo libre
-64
-114
-114
-108
-170
-146
Flujo de efectivo libre por acción
--
--
--
--
--
--
Margen bruto
-66.66%
-21.42%
50%
76.92%
10.71%
41.86%
Margen de operación
-561.9%
-238.09%
-1,683.33%
-838.46%
-517.85%
-313.95%
Margen de beneficio
-571.42%
-245.23%
-2,250%
-961.53%
-382.14%
-323.25%
Margen de flujo de caja libre
-304.76%
-271.42%
-1,900%
-830.76%
-607.14%
-339.53%
EBITDA
-82
-69
-76
-82
-122
-117
Margen de EBITDA
-390.47%
-164.28%
-1,266.66%
-630.76%
-435.71%
-272.09%
D&A para EBITDA
36
31
25
27
23
18
EBIT
-118
-100
-101
-109
-145
-135
Margen de EBIT
-561.9%
-238.09%
-1,683.33%
-838.46%
-517.85%
-313.95%
Tasa de Impuesto Efectiva
0%
0%
0%
0%
0%
0%
Estadísticas clave
Cierre Anterior
$1
Precio de apertura
$1
Rango del día
$0.24 - $1
Rango de 52 semanas
$0.1 - $1
Volumen
650
Volumen promedio
0
EPS (TTM)
-1.13
Rendimiento de dividendos
--
Cap. de mercado
$12.1M
¿Qué es CLMOF?
Climeon AB engages in the development of low-temperature heat recovery technologies. The company is headquartered in Kista, Stockholm and currently employs 34 full-time employees. The company went IPO on 2017-10-13. The company offers Climeon Heat Power system, which utilizes the energy in waste heat and low-temperature geothermal heat to generate electricity. The heat, from geothermal sources, industrial waste heat or power production, is processed within Climeon unit. Inside the Climeon unit a heat exchanger transfers the heat to internal fluid, which vaporizes due to its lower boiling point. The vapors are then expanded over a turbine to run a generator and produce electricity. The working fluid at the exit of the turbine is condensed by direct contact with cooled fluid in a condensation vessel. A part of fraction of the fluid at the exit of the condensation vessel goes to the hot side heat exchanger. The rest is circulated through the cold side heat exchanger where the unused heat is rejected to cooling water. At this point cooler heat source re-injects into the reservoir for geothermal heat or sent for industrial process.