CUOTF Dividend: CIE Automotive SA Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

CUOTF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	4,848	3,960	3,959	3,838	3,269	2,882
Revenue Growth (YoY)	21%	0%	3%	17%	13%	-17%
Cost of Revenue	2,228	2,279	2,354	2,352	2,009	1,713
Gross Profit	1,670	1,680	1,605	1,485	1,259	1,169
Selling, General & Admin	645	662	653	605	602	563
Research & Development	--	--	--	--	--	--
Operating Expenses	1,133	1,136	1,074	1,029	845	885
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	1,416	462	449	421	380	252
Income Tax Expense	104	100	101	88	88	57
Net Income	1,278	325	320	300	267	185
Net Income Growth	293%	2%	7%	12%	44%	-36%
Shares Outstanding (Diluted)	119.72	119.8	119.71	120.46	122.46	125.27
Shares Change (YoY)	0%	0%	-1%	-2%	-2%	-3%
EPS (Diluted)	10.67	2.7	2.67	2.49	2.17	1.47
EPS Growth	292%	1%	7%	15%	47%	-34%
Free Cash Flow	345	288	295	361	273	232
Free Cash Flow Per Share	2.88	2.4	2.46	2.99	2.22	1.85
Gross Margin	34.44%	42.42%	40.54%	38.69%	38.51%	40.56%
Operating Margin	30.65%	13.73%	13.38%	11.88%	12.63%	9.81%
Profit Margin	26.36%	8.2%	8.08%	7.81%	8.16%	6.41%
Free Cash Flow Margin	7.11%	7.27%	7.45%	9.4%	8.35%	8.04%
EBITDA	1,668	727	712	640	574	430
EBITDA Margin	34.4%	18.35%	17.98%	16.67%	17.55%	14.92%
D&A For EBITDA	182	183	182	184	161	147
EBIT	1,486	544	530	456	413	283
EBIT Margin	30.65%	13.73%	13.38%	11.88%	12.63%	9.81%
Effective Tax Rate	7.34%	21.64%	22.49%	20.9%	23.15%	22.61%