DSECF Dividend: Daiwa Securities Group Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

DSECF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	1,363,055	1,372,013	1,277,479	866,088	619,469	576,170
Revenue Growth (YoY)	1%	7%	48%	40%	8%	-14%
Cost of Revenue	710,953	726,024	686,571	401,863	117,377	109,511
Gross Profit	652,102	645,989	590,908	464,225	502,092	466,659
Selling, General & Admin	450,366	444,934	402,064	363,455	351,748	339,880
Research & Development	--	--	--	--	--	--
Operating Expenses	484,298	479,247	437,203	397,952	386,558	373,800
Other Non Operating Income (Expenses)	2,742	3,427	4,425	-47	3,467	1,916
Pretax Income	225,800	219,026	179,997	96,766	141,666	144,567
Income Tax Expense	53,294	53,932	49,561	23,082	37,521	34,915
Net Income	161,612	154,368	121,557	63,875	94,891	108,396
Net Income Growth	33%	27%	90%	-33%	-12%	80%
Shares Outstanding (Diluted)	1,423.74	1,434.11	1,449.52	1,474.8	1,513.04	1,528.85
Shares Change (YoY)	-1%	-1%	-2%	-3%	-1%	-1%
EPS (Diluted)	113.51	107.64	83.86	43.31	62.71	70.89
EPS Growth	33%	28%	94%	-31%	-12%	82%
Free Cash Flow	--	-539,360	640,629	-264,992	-439,053	378,553
Free Cash Flow Per Share	--	-376.09	441.95	-179.67	-290.17	247.6
Gross Margin	47.84%	47.08%	46.25%	53.6%	81.05%	80.99%
Operating Margin	12.31%	12.15%	12.03%	7.65%	18.65%	16.11%
Profit Margin	11.85%	11.25%	9.51%	7.37%	15.31%	18.81%
Free Cash Flow Margin	--	-39.31%	50.14%	-30.59%	-70.87%	65.7%
EBITDA	201,736	201,055	188,846	100,770	150,345	126,779
EBITDA Margin	14.8%	14.65%	14.78%	11.63%	24.26%	22%
D&A For EBITDA	33,932	34,313	35,141	34,497	34,811	33,920
EBIT	167,804	166,742	153,705	66,273	115,534	92,859
EBIT Margin	12.31%	12.15%	12.03%	7.65%	18.65%	16.11%
Effective Tax Rate	23.6%	24.62%	27.53%	23.85%	26.48%	24.15%