EQX Dividend: Equinox Gold Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

EQX Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,905	1,514	1,088	952	1,082	845
Revenue Growth (YoY)	74%	39%	14%	-12%	28%	200.99%
Cost of Revenue	1,129	989	764	680	654	423
Gross Profit	776	524	323	272	427	422
Selling, General & Admin	95	51	46	55	50	80
Research & Development	13	12	11	18	16	11
Operating Expenses	427	286	274	261	264	225
Other Non Operating Income (Expenses)	-35	-22	-26	0	-17	-12
Pretax Income	201	630	14	-98	535	43
Income Tax Expense	154	290	-14	7	-19	20
Net Income	46	339	28	-106	554	22
Net Income Growth	-81%	1,111%	-126%	-119%	2,418%	-222%
Shares Outstanding (Diluted)	506.07	473.54	316.3	304	333.73	218.41
Shares Change (YoY)	7%	50%	4%	-9%	53%	95%
EPS (Diluted)	0.07	0.71	0.09	-0.34	1.66	0.1
EPS Growth	-86%	685%	-126%	-121%	1,529%	-162%
Free Cash Flow	166	-39	-164	-500	-23	81
Free Cash Flow Per Share	0.32	-0.08	-0.51	-1.64	-0.06	0.37
Gross Margin	40.73%	34.61%	29.68%	28.57%	39.46%	49.94%
Operating Margin	18.26%	15.65%	4.5%	1.05%	15.06%	23.19%
Profit Margin	2.41%	22.39%	2.57%	-11.13%	51.2%	2.6%
Free Cash Flow Margin	8.71%	-2.57%	-15.07%	-52.52%	-2.12%	9.58%
EBITDA	673	459	265	198	361	328
EBITDA Margin	35.32%	30.31%	24.35%	20.79%	33.36%	38.81%
D&A For EBITDA	325	222	216	188	198	132
EBIT	348	237	49	10	163	196
EBIT Margin	18.26%	15.65%	4.5%	1.05%	15.06%	23.19%
Effective Tax Rate	76.61%	46.03%	-100%	-7.14%	-3.55%	46.51%