FN Dividend: Fabrinet Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

FN Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	06/27/2025	06/28/2024	06/30/2023	06/24/2022	06/25/2021
Revenue	3,593	3,419	2,882	2,645	2,262	1,879
Revenue Growth (YoY)	20%	19%	9%	17%	20%	15%
Cost of Revenue	3,162	3,005	2,526	2,308	1,983	1,657
Gross Profit	430	413	356	336	278	221
Selling, General & Admin	87	87	78	77	73	70
Research & Development	--	--	--	--	--	--
Operating Expenses	87	87	78	77	73	70
Other Non Operating Income (Expenses)	0	0	0	0	-1	-3
Pretax Income	375	355	311	260	206	150
Income Tax Expense	24	22	15	12	6	2
Net Income	351	332	296	247	200	148
Net Income Growth	14%	12%	20%	24%	35%	31%
Shares Outstanding (Diluted)	36.09	36.26	36.56	36.85	37.39	37.55
Shares Change (YoY)	-1%	-1%	-1%	-1%	0%	0%
EPS (Diluted)	9.7	9.17	8.1	6.73	5.36	3.95
EPS Growth	15%	13%	20%	26%	36%	31%
Free Cash Flow	200	206	364	151	33	74
Free Cash Flow Per Share	5.54	5.68	9.95	4.09	0.88	1.97
Gross Margin	11.96%	12.07%	12.35%	12.7%	12.29%	11.76%
Operating Margin	9.54%	9.5%	9.61%	9.75%	9.01%	7.98%
Profit Margin	9.76%	9.71%	10.27%	9.33%	8.84%	7.87%
Free Cash Flow Margin	5.56%	6.02%	12.63%	5.7%	1.45%	3.93%
EBITDA	398	378	326	301	242	186
EBITDA Margin	11.07%	11.05%	11.31%	11.37%	10.69%	9.89%
D&A For EBITDA	55	53	49	43	38	36
EBIT	343	325	277	258	204	150
EBIT Margin	9.54%	9.5%	9.61%	9.75%	9.01%	7.98%
Effective Tax Rate	6.4%	6.19%	4.82%	4.61%	2.91%	1.33%