FUPPF Dividend: Fuchs Se Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

FUPPF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	5,385	3,525	3,541	3,412	2,871	2,378
Revenue Growth (YoY)	497%	0%	4%	19%	21%	-8%
Cost of Revenue	3,519	2,306	2,394	2,355	1,904	1,522
Gross Profit	1,866	1,219	1,147	1,057	967	856
Selling, General & Admin	1,110	639	604	569	505	453
Research & Development	126	72	66	69	59	54
Operating Expenses	1,230	783	733	693	612	548
Other Non Operating Income (Expenses)	--	-1	-3	0	0	0
Pretax Income	640	428	403	357	358	308
Income Tax Expense	188	126	120	97	104	87
Net Income	452	302	282	259	253	220
Net Income Growth	465%	7%	9%	2%	15%	-4%
Shares Outstanding (Diluted)	132.23	131.57	134.84	138.38	139	139
Shares Change (YoY)	1%	-2%	-3%	0%	0%	0%
EPS (Diluted)	3.43	2.29	2.09	1.87	1.82	1.58
EPS Growth	461%	10%	12%	3%	15%	-4%
Free Cash Flow	294	307	460	59	89	238
Free Cash Flow Per Share	2.22	2.33	3.41	0.42	0.64	1.71
Gross Margin	34.65%	34.58%	32.39%	30.97%	33.68%	35.99%
Operating Margin	11.81%	12.36%	11.69%	10.66%	12.36%	12.95%
Profit Margin	8.39%	8.56%	7.96%	7.59%	8.81%	9.25%
Free Cash Flow Margin	5.45%	8.7%	12.99%	1.72%	3.09%	10%
EBITDA	736	495	463	409	399	350
EBITDA Margin	13.66%	14.04%	13.07%	11.98%	13.89%	14.71%
D&A For EBITDA	100	59	49	45	44	42
EBIT	636	436	414	364	355	308
EBIT Margin	11.81%	12.36%	11.69%	10.66%	12.36%	12.95%
Effective Tax Rate	29.37%	29.43%	29.77%	27.17%	29.05%	28.24%