GENI Dividend: Genius Sports Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

GENI Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	604	510	412	341	262	0
Revenue Growth (YoY)	31%	24%	21%	30%	--	--
Cost of Revenue	471	382	343	338	476	--
Gross Profit	132	128	69	2	-213	--
Selling, General & Admin	234	160	114	154	320	0
Research & Development	27	24	26	29	26	--
Operating Expenses	261	184	140	184	346	0
Other Non Operating Income (Expenses)	--	1	-3	10	-30	--
Pretax Income	-123	-62	-80	-179	-604	0
Income Tax Expense	-4	0	5	1	-11	0
Net Income	-119	-63	-85	-181	-604	0
Net Income Growth	63%	-26%	-53%	-70%	--	--
Shares Outstanding (Diluted)	257.66	229.5	225.88	198.9	150.9	34.5
Shares Change (YoY)	12%	2%	14%	32%	337%	--
EPS (Diluted)	-0.48	-0.27	-0.37	-0.91	-4	-0.02
EPS Growth	55%	-27%	-57.99%	-77%	19,900%	--
Free Cash Flow	5	17	-34	-51	-96	0
Free Cash Flow Per Share	0.01	0.07	-0.15	-0.25	-0.63	0
Gross Margin	21.85%	25.09%	16.74%	0.58%	-81.29%	--
Operating Margin	-21.19%	-10.98%	-17.23%	-53.07%	-213.74%	0%
Profit Margin	-19.7%	-12.35%	-20.63%	-53.07%	-230.53%	0%
Free Cash Flow Margin	0.82%	3.33%	-8.25%	-14.95%	-36.64%	0%
EBITDA	-63	16	6	-113	-501	--
EBITDA Margin	-10.43%	3.13%	1.45%	-33.13%	-191.22%	--
D&A For EBITDA	65	72	77	68	59	--
EBIT	-128	-56	-71	-181	-560	0
EBIT Margin	-21.19%	-10.98%	-17.23%	-53.07%	-213.74%	0%
Effective Tax Rate	3.25%	0%	-6.25%	-0.55%	1.82%	0%