LOCL Dividend: Local Bounti Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

LOCL Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	44	38	27	19	0	0
Revenue Growth (YoY)	42%	41%	42%	--	--	--
Cost of Revenue	39	34	25	17	0	0
Gross Profit	4	4	2	2	0	0
Selling, General & Admin	37	35	57	72	41	6
Research & Development	17	14	13	12	3	1
Operating Expenses	70	63	80	92	44	7
Other Non Operating Income (Expenses)	-3	-2	18	0	-4	0
Pretax Income	-129	-119	-124	-111	-56	-8
Income Tax Expense	--	--	--	--	0	0
Net Income	-130	-119	-124	-111	-56	-8
Net Income Growth	-6%	-4%	12%	98%	600%	167%
Shares Outstanding (Diluted)	13.27	8.48	7.94	6.7	6.65	6.64
Shares Change (YoY)	57.99%	7%	19%	1%	0%	0%
EPS (Diluted)	-9.81	-14.13	-15.61	-16.57	-8.43	-1.27
EPS Growth	-41%	-9%	-6%	97%	564%	149%
Free Cash Flow	-67	-109	-195	-130	-49	-7
Free Cash Flow Per Share	-5.04	-12.85	-24.54	-19.4	-7.36	-1.05
Gross Margin	9.09%	10.52%	7.4%	10.52%	0%	0%
Operating Margin	-147.72%	-152.63%	-288.88%	-473.68%	0%	0%
Profit Margin	-295.45%	-313.15%	-459.25%	-584.21%	0%	0%
Free Cash Flow Margin	-152.27%	-286.84%	-722.22%	-684.21%	0%	0%
EBITDA	-50	-46	-69	-83	-44	-7
EBITDA Margin	-113.63%	-121.05%	-255.55%	-436.84%	0%	0%
D&A For EBITDA	15	12	9	7	0	0
EBIT	-65	-58	-78	-90	-44	-7
EBIT Margin	-147.72%	-152.63%	-288.88%	-473.68%	0%	0%
Effective Tax Rate	--	--	--	--	0%	0%