| Ingresos | 116 | 37 | 78 | 43 | 66 | 33 |
| Crecimiento de los Ingresos (YoY) | 5% | -14% | 18% | 30% | 47% | 83% |
| Costo de los ingresos | 88 | 27 | 60 | 34 | 52 | 24 |
| Utilidad bruta | 27 | 9 | 17 | 9 | 14 | 8 |
| Venta, General y Administración | 15 | 5 | 10 | 5 | 3 | 1 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 15 | 5 | 10 | 5 | 3 | 1 |
| Otras Ingresos (Gastos) No Operativos | 0 | 0 | 0 | -- | 0 | -- |
| Ingreso antes de impuestos | 16 | 5 | 10 | 4 | 12 | 7 |
| Gasto por Impuesto a la Renta | 3 | 1 | 2 | 0 | 2 | 1 |
| Ingreso Neto | 13 | 4 | 8 | 4 | 9 | 6 |
| Crecimiento de la Utilidad Neta | -7% | 0% | -11% | -33% | 50% | 500% |
| Acciones en Circulación (Diluidas) | 1.91 | 1.91 | 1.08 | 1.1 | 1 | 17.5 |
| Cambio de Acciones (YoY) | 74% | 74% | 9% | -94% | -94% | 0% |
| EPS (Diluido) | 6.78 | 2.47 | 7.6 | 4.22 | 9.93 | 0.36 |
| Crecimiento de EPS | -49% | -41% | -23% | 1,052% | 2,663% | 229.99% |
| Flujo de efectivo libre | 5 | 1 | 3 | 2 | 0 | 16 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 23.27% | 24.32% | 21.79% | 20.93% | 21.21% | 24.24% |
| Margen de operación | 10.34% | 10.81% | 8.97% | 6.97% | 16.66% | 18.18% |
| Margen de beneficio | 11.2% | 10.81% | 10.25% | 9.3% | 13.63% | 18.18% |
| Margen de flujo de caja libre | 4.31% | 2.7% | 3.84% | 4.65% | 0% | 48.48% |
| EBITDA | 12 | 4 | 7 | 3 | 11 | 6 |
| Margen de EBITDA | 10.34% | 10.81% | 8.97% | 6.97% | 16.66% | 18.18% |
| D&A para EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 12 | 4 | 7 | 3 | 11 | 6 |
| Margen de EBIT | 10.34% | 10.81% | 8.97% | 6.97% | 16.66% | 18.18% |
| Tasa de Impuesto Efectiva | 18.75% | 20% | 20% | 0% | 16.66% | 14.28% |
