MJNA Dividend: Medical Marijuana Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MJNA Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Revenue	18	75	59	26	8	9
Revenue Growth (YoY)	-69%	27%	127%	225%	-11%	-36%
Cost of Revenue	6	17	19	8	3	3
Gross Profit	12	57	40	18	4	5
Selling, General & Admin	14	54	48	22	8	8
Research & Development	0	0	0	--	--	--
Operating Expenses	14	54	48	23	9	8
Other Non Operating Income (Expenses)	2	0	-1	0	0	127
Pretax Income	10	84	-202	-142	-25	25
Income Tax Expense	--	--	--	--	--	--
Net Income	10	84	-202	-148	-25	25
Net Income Growth	25%	-142%	36%	492%	-200%	-725%
Shares Outstanding (Diluted)	4,357.24	3,648.44	3,562.2	3,270.66	3,125.19	1,858.85
Shares Change (YoY)	13%	2%	9%	5%	68%	4%
EPS (Diluted)	0	0.02	-0.06	-0.04	-0.01	0.01
EPS Growth	-100%	-133%	50%	300%	-200%	--
Free Cash Flow	93	86	-198	-155	-19	13
Free Cash Flow Per Share	0.02	0.02	-0.05	-0.04	0	0
Gross Margin	66.66%	76%	67.79%	69.23%	50%	55.55%
Operating Margin	-5.55%	4%	-13.55%	-15.38%	-50%	-33.33%
Profit Margin	55.55%	112%	-342.37%	-569.23%	-312.5%	277.77%
Free Cash Flow Margin	516.66%	114.66%	-335.59%	-596.15%	-237.5%	144.44%
EBITDA	--	--	-8	-4	-4	-3
EBITDA Margin	--	--	-13.55%	-15.38%	-50%	-33.33%
D&A For EBITDA	--	--	0	0	0	0
EBIT	-1	3	-8	-4	-4	-3
EBIT Margin	-5.55%	4%	-13.55%	-15.38%	-50%	-33.33%
Effective Tax Rate	--	--	--	--	--	--