MRC Dividend: MRC Global Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MRC Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	2,883	3,011	3,266	3,363	2,666	2,560
Revenue Growth (YoY)	-12%	-8%	-3%	26%	4%	-30%
Cost of Revenue	2,306	2,391	2,596	2,687	2,172	2,083
Gross Profit	577	620	670	676	494	477
Selling, General & Admin	488	485	482	470	409	421
Research & Development	--	--	--	--	--	--
Operating Expenses	488	485	480	470	409	421
Other Non Operating Income (Expenses)	4	-4	-2	-6	2	8
Pretax Income	63	105	154	110	-14	-283
Income Tax Expense	13	27	39	35	0	-9
Net Income	-20	26	90	51	-38	-298
Net Income Growth	-125%	-71%	76%	-234%	-87%	-2,087%
Shares Outstanding (Diluted)	86.6	86.6	85.5	84.9	82.5	82
Shares Change (YoY)	0%	1%	1%	3%	1%	-2%
EPS (Diluted)	-0.23	0.3	1.06	0.6	-0.46	-3.63
EPS Growth	-125%	-72%	77%	-229.99%	-87%	-2,235%
Free Cash Flow	107	248	166	-31	46	250
Free Cash Flow Per Share	1.23	2.86	1.94	-0.36	0.55	3.04
Gross Margin	20.01%	20.59%	20.51%	20.1%	18.52%	18.63%
Operating Margin	3.08%	4.48%	5.81%	6.12%	3.18%	2.18%
Profit Margin	-0.69%	0.86%	2.75%	1.51%	-1.42%	-11.64%
Free Cash Flow Margin	3.71%	8.23%	5.08%	-0.92%	1.72%	9.76%
EBITDA	130	175	230	245	128	102
EBITDA Margin	4.5%	5.81%	7.04%	7.28%	4.8%	3.98%
D&A For EBITDA	41	40	40	39	43	46
EBIT	89	135	190	206	85	56
EBIT Margin	3.08%	4.48%	5.81%	6.12%	3.18%	2.18%
Effective Tax Rate	20.63%	25.71%	25.32%	31.81%	0%	3.18%