NCHGF Dividend: Nam Cheong Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NCHGF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	967	684	475	365	286
Revenue Growth (YoY)	14%	44%	30%	28%	--
Cost of Revenue	437	321	306	265	222
Gross Profit	530	363	168	100	63
Selling, General & Admin	81	52	41	37	34
Research & Development	--	--	--	--	--
Operating Expenses	84	40	33	54	61
Other Non Operating Income (Expenses)	--	--	--	--	--
Pretax Income	409	845	203	79	91
Income Tax Expense	68	45	23	17	7
Net Income	315	785	174	59	86
Net Income Growth	-77%	351%	195%	-31%	--
Shares Outstanding (Diluted)	403.36	337.83	81.86	80.91	79.06
Shares Change (YoY)	1%	313%	1%	2%	--
EPS (Diluted)	0.78	2.32	2.13	0.73	1.09
EPS Growth	-77%	9%	192%	-33%	--
Free Cash Flow	93	92	-53	-29	35
Free Cash Flow Per Share	0.23	0.27	-0.64	-0.35	0.44
Gross Margin	54.8%	53.07%	35.36%	27.39%	22.02%
Operating Margin	46.12%	47.22%	28.42%	12.6%	0.34%
Profit Margin	32.57%	114.76%	36.63%	16.16%	30.06%
Free Cash Flow Margin	9.61%	13.45%	-11.15%	-7.94%	12.23%
EBITDA	448	324	136	75	28
EBITDA Margin	46.32%	47.36%	28.63%	20.54%	9.79%
D&A For EBITDA	2	1	1	29	27
EBIT	446	323	135	46	1
EBIT Margin	46.12%	47.22%	28.42%	12.6%	0.34%
Effective Tax Rate	16.62%	5.32%	11.33%	21.51%	7.69%