NODK Dividend: NI Holdings Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NODK Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	299	323	375	324	324	306
Revenue Growth (YoY)	-16%	-14%	16%	0%	6%	13%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	--	--	--	--	--	--
Research & Development	--	--	--	--	--	--
Operating Expenses	293	312	283	393	312	253
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	4	10	20	-69	11	52
Income Tax Expense	1	3	0	-15	3	11
Net Income	2	-6	-5	-53	8	40
Net Income Growth	-122%	20%	-91%	-763%	-80%	54%
Shares Outstanding (Diluted)	21	20.96	21.15	21.3	21.7	21.9
Shares Change (YoY)	0%	-1%	-1%	-2%	-1%	-2%
EPS (Diluted)	0.12	-0.28	-0.25	-2.49	0.39	1.84
EPS Growth	-127%	12%	-90%	-738%	-79%	55%
Free Cash Flow	-7	17	22	-31	28	50
Free Cash Flow Per Share	-0.33	0.81	1.03	-1.45	1.29	2.28
Gross Margin	--	--	--	--	--	--
Operating Margin	1.67%	3.4%	8%	-21.29%	3.39%	16.99%
Profit Margin	0.66%	-1.85%	-1.33%	-16.35%	2.46%	13.07%
Free Cash Flow Margin	-2.34%	5.26%	5.86%	-9.56%	8.64%	16.33%
EBITDA	69	82	98	-2	76	109
EBITDA Margin	23.07%	25.38%	26.13%	-0.61%	23.45%	35.62%
D&A For EBITDA	64	71	68	67	65	57
EBIT	5	11	30	-69	11	52
EBIT Margin	1.67%	3.4%	8%	-21.29%	3.39%	16.99%
Effective Tax Rate	25%	30%	0%	21.73%	27.27%	21.15%