PBSFF Dividend: Prosiebensat 1 Media SE Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	3,777	3,918	3,852	4,163	4,495	4,047
Revenue Growth (YoY)	-4%	2%	-7%	-7%	11%	-2%
Cost of Revenue	2,583	2,889	3,207	2,988	3,141	2,844
Gross Profit	1,194	1,029	645	1,175	1,354	1,203
Selling, General & Admin	1,062	664	669	661	676	663
Research & Development	--	--	--	--	--	--
Operating Expenses	1,441	684	728	768	767	764
Other Non Operating Income (Expenses)	27	5	0	-11	-11	-9
Pretax Income	-268	-62	-164	97	614	370
Income Tax Expense	-73	60	-30	147	163	118
Net Income	-6	51	-124	5	456	267
Net Income Growth	-82%	-141%	-2,580%	-99%	71%	-35%
Shares Outstanding (Diluted)	233.33	226.71	226.5	226.97	227.19	227.01
Shares Change (YoY)	-13%	0%	0%	0%	0%	0%
EPS (Diluted)	-0.02	0.22	-0.54	0.02	2	1.17
EPS Growth	-80%	-141%	-2,589%	-99%	71%	-35%
Free Cash Flow	-69	98	93	241	261	214
Free Cash Flow Per Share	-0.29	0.43	0.41	1.06	1.14	0.94
Gross Margin	31.61%	26.26%	16.74%	28.22%	30.12%	29.72%
Operating Margin	-6.53%	8.8%	-2.15%	9.77%	13.05%	10.84%
Profit Margin	-0.15%	1.3%	-3.21%	0.12%	10.14%	6.59%
Free Cash Flow Margin	-1.82%	2.5%	2.41%	5.78%	5.8%	5.28%
EBITDA	312	405	-5	543	704	558
EBITDA Margin	8.26%	10.33%	-0.12%	13.04%	15.66%	13.78%
D&A For EBITDA	559	60	78	136	117	119
EBIT	-247	345	-83	407	587	439
EBIT Margin	-6.53%	8.8%	-2.15%	9.77%	13.05%	10.84%
Effective Tax Rate	27.23%	-96.77%	18.29%	151.54%	26.54%	31.89%

Prosiebensat 1 Media SE (PBSFF) Price