PLAY Dividend: Dave & Buster's Entertainment Inc Yield Insights

Breakdown	TTM	02/04/2025	02/04/2024	01/29/2023	01/30/2022	01/31/2021
Revenue	2,112	2,132	2,205	1,964	1,304	436
Revenue Growth (YoY)	-4%	-3%	12%	51%	199%	-68%
Cost of Revenue	303	314	337	308	205	74
Gross Profit	1,808	1,818	1,868	1,655	1,099	361
Selling, General & Admin	787	638	710	680	403	197
Research & Development	--	--	--	--	--	--
Operating Expenses	1,604	1,556	1,537	1,393	911	614
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	7	69	163	173	127	-290
Income Tax Expense	-2	11	36	36	19	-83
Net Income	9	58	126	137	108	-207
Net Income Growth	-92%	-54%	-8%	27%	-152%	-307%
Shares Outstanding (Diluted)	35.14	40.01	44.07	49.2	49.3	43.5
Shares Change (YoY)	-14%	-9%	-10%	0%	13%	28%
EPS (Diluted)	0.27	1.45	2.87	2.79	2.21	-4.75
EPS Growth	-90%	-49%	3%	26%	-147%	-262%
Free Cash Flow	-313	-217	34	210	190	-132
Free Cash Flow Per Share	-8.9	-5.42	0.77	4.26	3.85	-3.03
Gross Margin	85.6%	85.27%	84.71%	84.26%	84.27%	82.79%
Operating Margin	9.65%	12.28%	15.01%	13.34%	14.34%	-57.79%
Profit Margin	0.42%	2.72%	5.71%	6.97%	8.28%	-47.47%
Free Cash Flow Margin	-14.82%	-10.17%	1.54%	10.69%	14.57%	-30.27%
EBITDA	450	500	539	431	325	-114
EBITDA Margin	21.3%	23.45%	24.44%	21.94%	24.92%	-26.14%
D&A For EBITDA	246	238	208	169	138	138
EBIT	204	262	331	262	187	-252
EBIT Margin	9.65%	12.28%	15.01%	13.34%	14.34%	-57.79%
Effective Tax Rate	-28.57%	15.94%	22.08%	20.8%	14.96%	28.62%

Dave & Buster's Entertainment Inc (PLAY) Price