PXMFF Dividend: Philex Mining Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

PXMFF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	8,361	8,182	7,726	9,261	9,796	7,833
Revenue Growth (YoY)	6%	6%	-17%	-5%	25%	15%
Cost of Revenue	6,195	5,937	5,525	5,093	4,734	4,438
Gross Profit	2,166	2,245	2,200	4,168	5,061	3,395
Selling, General & Admin	267	244	228	234	238	270
Research & Development	--	--	--	--	--	--
Operating Expenses	1,243	1,361	1,147	2,026	1,863	1,859
Other Non Operating Income (Expenses)	295	373	49	105	174	-58
Pretax Income	1,028	1,097	1,152	2,328	2,799	1,530
Income Tax Expense	372	287	134	533	368	302
Net Income	655	810	1,018	1,795	2,431	1,228
Net Income Growth	-19%	-20%	-43%	-26%	98%	-290%
Shares Outstanding (Diluted)	5,782.39	5,782.39	5,782.39	5,291.23	5,073.11	5,073.11
Shares Change (YoY)	0%	0%	9%	4%	0%	0%
EPS (Diluted)	0.11	0.14	0.17	0.33	0.47	0.24
EPS Growth	-19%	-20%	-48%	-28.99%	98%	-290%
Free Cash Flow	-3,241	-3,118	-286	2,264	2,849	1,326
Free Cash Flow Per Share	-0.56	-0.53	-0.04	0.42	0.56	0.26
Gross Margin	25.9%	27.43%	28.47%	45%	51.66%	43.34%
Operating Margin	11.02%	10.8%	13.62%	23.11%	32.64%	19.59%
Profit Margin	7.83%	9.89%	13.17%	19.38%	24.81%	15.67%
Free Cash Flow Margin	-38.76%	-38.1%	-3.7%	24.44%	29.08%	16.92%
EBITDA	1,897	1,804	1,764	3,569	4,430	2,803
EBITDA Margin	22.68%	22.04%	22.83%	38.53%	45.22%	35.78%
D&A For EBITDA	975	920	711	1,428	1,232	1,268
EBIT	922	884	1,053	2,141	3,198	1,535
EBIT Margin	11.02%	10.8%	13.62%	23.11%	32.64%	19.59%
Effective Tax Rate	36.18%	26.16%	11.63%	22.89%	13.14%	19.73%