| Ingresos | 275 | 57 | 63 | 73 | 81 | 64 |
| Crecimiento de los Ingresos (YoY) | -9% | -11% | -5% | -9% | -11% | -17% |
| Costo de los ingresos | 153 | 31 | 35 | 42 | 44 | 38 |
| Utilidad bruta | 122 | 25 | 27 | 31 | 36 | 25 |
| Venta, General y Administración | 130 | 29 | 27 | 33 | 39 | 33 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 130 | 29 | 27 | 33 | 39 | 33 |
| Otras Ingresos (Gastos) No Operativos | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso antes de impuestos | -9 | -3 | 0 | -2 | -2 | -8 |
| Gasto por Impuesto a la Renta | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso Neto | -9 | -4 | 0 | -2 | -2 | -7 |
| Crecimiento de la Utilidad Neta | -84% | -43% | -100% | -67% | -80% | 40% |
| Acciones en Circulación (Diluidas) | 2.83 | 2.83 | 2.86 | 2.75 | 2.78 | 2.79 |
| Cambio de Acciones (YoY) | 2% | 2% | 3% | -1% | 1% | 6% |
| EPS (Diluido) | -3.45 | -1.44 | -0.14 | -0.84 | -1.07 | -2.86 |
| Crecimiento de EPS | -83% | -50% | -99% | -66% | -72% | 31% |
| Flujo de efectivo libre | -2 | 6 | -4 | -2 | -1 | 7 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 44.36% | 43.85% | 42.85% | 42.46% | 44.44% | 39.06% |
| Margen de operación | -2.9% | -5.26% | 0% | -1.36% | -2.46% | -12.5% |
| Margen de beneficio | -3.27% | -7.01% | 0% | -2.73% | -2.46% | -10.93% |
| Margen de flujo de caja libre | -0.72% | 10.52% | -6.34% | -2.73% | -1.23% | 10.93% |
| EBITDA | -4 | -2 | 1 | 0 | -1 | -7 |
| Margen de EBITDA | -1.45% | -3.5% | 1.58% | 0% | -1.23% | -10.93% |
| D&A para EBITDA | 4 | 1 | 1 | 1 | 1 | 1 |
| EBIT | -8 | -3 | 0 | -1 | -2 | -8 |
| Margen de EBIT | -2.9% | -5.26% | 0% | -1.36% | -2.46% | -12.5% |
| Tasa de Impuesto Efectiva | 0% | 0% | 0% | 0% | 0% | 0% |
