RSAU Dividend: Rooshine Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

RSAU Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2006	12/31/2005	12/31/2004	12/31/2003	12/31/2002
Revenue	251	152	31	4	1	0
Revenue Growth (YoY)	146%	390%	675%	300%	--	--
Cost of Revenue	225	134	25	3	0	0
Gross Profit	26	18	5	0	0	0
Selling, General & Admin	--	--	--	--	0	0
Research & Development	--	--	--	--	--	--
Operating Expenses	30	19	6	0	0	0
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	-7	-2	0	0	0	0
Income Tax Expense	0	0	0	0	0	0
Net Income	-7	-2	0	0	0	0
Net Income Growth	--	--	--	--	--	--
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change (YoY)	19%	7%	8%	1,200%	0%	--
EPS (Diluted)	-3,781.95	-1,614.66	-336.55	-43.07	-3,527.27	-5,633.33
EPS Growth	-2,280%	380%	681%	-99%	-37%	--
Free Cash Flow	-2	-4	-3	0	0	0
Free Cash Flow Per Share	-1,052.63	-2,666.66	-2,142.85	0	0	0
Gross Margin	10.35%	11.84%	16.12%	0%	0%	0%
Operating Margin	-1.59%	-0.65%	0%	0%	0%	0%
Profit Margin	-2.78%	-1.31%	0%	0%	0%	0%
Free Cash Flow Margin	-0.79%	-2.63%	-9.67%	0%	0%	0%
EBITDA	-3	-1	0	0	0	0
EBITDA Margin	-1.19%	-0.65%	0%	0%	0%	0%
D&A For EBITDA	1	0	0	0	0	0
EBIT	-4	-1	0	0	0	0
EBIT Margin	-1.59%	-0.65%	0%	0%	0%	0%
Effective Tax Rate	0%	0%	0%	0%	0%	0%