SM Dividend: SM Energy Co Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SM Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	3,301	2,690	2,373	3,358	2,622	1,126
Revenue Growth (YoY)	35%	13%	-28.99%	28%	133%	-28.99%
Cost of Revenue	892	636	563	620	505	391
Gross Profit	2,408	2,053	1,810	2,737	2,117	735
Selling, General & Admin	162	138	121	114	111	99
Research & Development	54	64	59	54	39	41
Operating Expenses	1,390	1,027	891	776	971	950
Other Non Operating Income (Expenses)	0	0	0	4	0	-3
Pretax Income	930	966	914	1,395	46	-956
Income Tax Expense	202	195	96	283	9	-192
Net Income	727	770	817	1,111	36	-764
Net Income Growth	-12%	-6%	-26%	2,986%	-105%	309%
Shares Outstanding (Diluted)	115.22	115.53	119.24	124.08	123.69	113.7
Shares Change (YoY)	0%	-3%	-4%	0%	9%	1%
EPS (Diluted)	6.32	6.66	6.85	8.96	0.29	-6.72
EPS Growth	-12%	-3%	-23%	2,960%	-104%	305%
Free Cash Flow	-1,562	-1,631	475	806	481	235
Free Cash Flow Per Share	-13.55	-14.11	3.98	6.49	3.88	2.06
Gross Margin	72.94%	76.31%	76.27%	81.5%	80.73%	65.27%
Operating Margin	30.8%	38.1%	38.68%	58.36%	43.66%	-19%
Profit Margin	22.02%	28.62%	34.42%	33.08%	1.37%	-67.85%
Free Cash Flow Margin	-47.31%	-60.63%	20.01%	24%	18.34%	20.87%
EBITDA	2,165	1,834	1,608	2,563	1,919	571
EBITDA Margin	65.58%	68.17%	67.76%	76.32%	73.18%	50.71%
D&A For EBITDA	1,148	809	690	603	774	785
EBIT	1,017	1,025	918	1,960	1,145	-214
EBIT Margin	30.8%	38.1%	38.68%	58.36%	43.66%	-19%
Effective Tax Rate	21.72%	20.18%	10.5%	20.28%	19.56%	20.08%