SSTK Dividend: Shutterstock Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SSTK Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,020	935	874	827	773	666
Revenue Growth (YoY)	13%	7%	6%	7%	16%	2%
Cost of Revenue	421	396	352	314	277	259
Gross Profit	598	538	521	513	495	407
Selling, General & Admin	417	375	352	330	328	269
Research & Development	81	88	96	65	52	46
Operating Expenses	507	470	453	401	387	321
Other Non Operating Income (Expenses)	--	0	50	0	0	--
Pretax Income	103	62	122	91	104	89
Income Tax Expense	42	26	12	14	12	17
Net Income	60	35	110	76	91	71
Net Income Growth	67%	-68%	45%	-16%	28%	254.99%
Shares Outstanding (Diluted)	36.64	35.65	36.24	36.5	37.3	36.4
Shares Change (YoY)	3%	-2%	-1%	-2%	2%	2%
EPS (Diluted)	1.63	1	3.04	2.08	2.46	1.97
EPS Growth	60%	-67%	46%	-15%	25%	246%
Free Cash Flow	96	-14	95	111	156	139
Free Cash Flow Per Share	2.61	-0.39	2.62	3.04	4.18	3.81
Gross Margin	58.62%	57.54%	59.61%	62.03%	64.03%	61.11%
Operating Margin	8.82%	7.27%	7.78%	13.54%	13.97%	12.76%
Profit Margin	5.88%	3.74%	12.58%	9.18%	11.77%	10.66%
Free Cash Flow Margin	9.41%	-1.49%	10.86%	13.42%	20.18%	20.87%
EBITDA	97	74	73	117	115	91
EBITDA Margin	9.5%	7.91%	8.35%	14.14%	14.87%	13.66%
D&A For EBITDA	7	6	5	5	7	6
EBIT	90	68	68	112	108	85
EBIT Margin	8.82%	7.27%	7.78%	13.54%	13.97%	12.76%
Effective Tax Rate	40.77%	41.93%	9.83%	15.38%	11.53%	19.1%