| Ingresos | 61 | 16 | 17 | 15 | 13 | 13 |
| Crecimiento de los Ingresos (YoY) | 9% | 23% | 21% | 7% | 0% | -13% |
| Costo de los ingresos | 20 | 5 | 5 | 4 | 4 | 5 |
| Utilidad bruta | 40 | 10 | 11 | 10 | 8 | 7 |
| Venta, General y Administración | 44 | 9 | 12 | 11 | 10 | 10 |
| Investigación y Desarrollo | 0 | 0 | 0 | 0 | 0 | 0 |
| Gastos de Operación | 49 | 11 | 13 | 12 | 11 | 10 |
| Otras Ingresos (Gastos) No Operativos | -- | -- | -- | -- | -- | -- |
| Ingreso antes de impuestos | -11 | -1 | -2 | -3 | -4 | 1 |
| Gasto por Impuesto a la Renta | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso Neto | -11 | -1 | -2 | -3 | -4 | 1 |
| Crecimiento de la Utilidad Neta | -21% | -200% | 0% | 0% | -60% | -150% |
| Acciones en Circulación (Diluidas) | 27.1 | 27.1 | 24.95 | 23.29 | 22.61 | 21.31 |
| Cambio de Acciones (YoY) | 27% | 27% | 22% | 16% | 14% | 14% |
| EPS (Diluido) | -0.42 | -0.05 | -0.09 | -0.16 | -0.18 | 0.07 |
| Crecimiento de EPS | -38% | -171% | -25% | -6% | -66% | -164% |
| Flujo de efectivo libre | -12 | -6 | -2 | 0 | -2 | -12 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 65.57% | 62.5% | 64.7% | 66.66% | 61.53% | 53.84% |
| Margen de operación | -13.11% | 0% | -5.88% | -13.33% | -23.07% | -15.38% |
| Margen de beneficio | -18.03% | -6.25% | -11.76% | -20% | -30.76% | 7.69% |
| Margen de flujo de caja libre | -19.67% | -37.5% | -11.76% | 0% | -15.38% | -92.3% |
| EBITDA | -4 | 1 | 0 | -1 | -2 | -2 |
| Margen de EBITDA | -6.55% | 6.25% | 0% | -6.66% | -15.38% | -15.38% |
| D&A para EBITDA | 4 | 1 | 1 | 1 | 1 | 0 |
| EBIT | -8 | 0 | -1 | -2 | -3 | -2 |
| Margen de EBIT | -13.11% | 0% | -5.88% | -13.33% | -23.07% | -15.38% |
| Tasa de Impuesto Efectiva | 0% | 0% | 0% | 0% | 0% | 0% |
