USDC Dividend: USData Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

USDC Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2002	12/31/2001	12/31/2000	12/31/1999	12/31/1998
Revenue	10	10	13	16	25	22
Revenue Growth (YoY)	-17%	-23%	-19%	-36%	14%	0%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	12	11	12	19	19	22
Research & Development	1	1	1	6	2	2
Operating Expenses	14	13	14	25	22	25
Other Non Operating Income (Expenses)	0	0	0	0	0	0
Pretax Income	-6	-7	-2	-14	3	-2
Income Tax Expense	0	0	0	0	0	0
Net Income	-14	-11	-12	-44	-2	-3
Net Income Growth	180%	-8%	-73%	2,100%	-33%	0%
Shares Outstanding (Diluted)	3.61	2.9	2.82	2.73	2.69	2.23
Shares Change (YoY)	27%	3%	3%	1%	20%	1%
EPS (Diluted)	-4.07	-3.98	-4.5	-16.39	-0.95	-1.7
EPS Growth	107%	-12%	-73%	1,625%	-44%	2%
Free Cash Flow	-1	0	-1	-28	-9	-3
Free Cash Flow Per Share	-0.27	0	-0.35	-10.23	-3.33	-1.33
Gross Margin	--	--	--	--	--	--
Operating Margin	-30%	-30%	0%	-56.25%	12%	-9.09%
Profit Margin	-140%	-110%	-92.3%	-275%	-8%	-13.63%
Free Cash Flow Margin	-10%	0%	-7.69%	-175%	-36%	-13.63%
EBITDA	-2	-3	3	-7	4	-2
EBITDA Margin	-20%	-30%	23.07%	-43.75%	16%	-9.09%
D&A For EBITDA	1	0	3	2	1	0
EBIT	-3	-3	0	-9	3	-2
EBIT Margin	-30%	-30%	0%	-56.25%	12%	-9.09%
Effective Tax Rate	0%	0%	0%	0%	0%	0%