| Ingresos | 104 | 30 | 27 | 25 | 21 | 17 |
| Crecimiento de los Ingresos (YoY) | 13% | 76% | 13% | 0% | -16% | -45% |
| Costo de los ingresos | 13 | 3 | 3 | 3 | 2 | 3 |
| Utilidad bruta | 91 | 26 | 24 | 21 | 18 | 14 |
| Venta, General y Administración | 142 | 37 | 34 | 33 | 37 | 36 |
| Investigación y Desarrollo | 20 | 5 | 5 | 4 | 4 | 3 |
| Gastos de Operación | 162 | 42 | 40 | 37 | 41 | 38 |
| Otras Ingresos (Gastos) No Operativos | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso antes de impuestos | -70 | -17 | -17 | -17 | -17 | -25 |
| Gasto por Impuesto a la Renta | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso Neto | -70 | -17 | -17 | -17 | -17 | -25 |
| Crecimiento de la Utilidad Neta | 52% | -32% | -19% | -165% | -35% | 67% |
| Acciones en Circulación (Diluidas) | 15.34 | 15.34 | 15.3 | 15.49 | 16.28 | 18 |
| Cambio de Acciones (YoY) | -15% | -15% | -15% | -14% | -12% | -10% |
| EPS (Diluido) | -4.58 | -1.16 | -1.13 | -1.15 | -1.05 | -1.38 |
| Crecimiento de EPS | 77% | -15% | -2% | -180% | -27% | 78% |
| Flujo de efectivo libre | -75 | -13 | -25 | -22 | -12 | -20 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 87.5% | 86.66% | 88.88% | 84% | 85.71% | 82.35% |
| Margen de operación | -68.26% | -53.33% | -59.25% | -60% | -104.76% | -141.17% |
| Margen de beneficio | -67.3% | -56.66% | -62.96% | -68% | -80.95% | -147.05% |
| Margen de flujo de caja libre | -72.11% | -43.33% | -92.59% | -88% | -57.14% | -117.64% |
| EBITDA | -70 | -16 | -16 | -15 | -22 | -24 |
| Margen de EBITDA | -67.3% | -53.33% | -59.25% | -60% | -104.76% | -141.17% |
| D&A para EBITDA | 1 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -71 | -16 | -16 | -15 | -22 | -24 |
| Margen de EBIT | -68.26% | -53.33% | -59.25% | -60% | -104.76% | -141.17% |
| Tasa de Impuesto Efectiva | 0% | 0% | 0% | 0% | 0% | 0% |
