| Ingresos | 547 | 132 | 140 | 136 | 138 | 136 |
| Crecimiento de los Ingresos (YoY) | -3% | -3% | -7% | -3% | 0% | -6% |
| Costo de los ingresos | 325 | 77 | 88 | 80 | 78 | 75 |
| Utilidad bruta | 222 | 55 | 51 | 56 | 59 | 60 |
| Venta, General y Administración | 231 | 62 | 54 | 58 | 56 | 53 |
| Investigación y Desarrollo | 77 | 19 | 18 | 20 | 19 | 18 |
| Gastos de Operación | 309 | 81 | 72 | 78 | 76 | 72 |
| Otras Ingresos (Gastos) No Operativos | -- | -- | -- | -- | -- | -- |
| Ingreso antes de impuestos | -74 | -23 | -17 | -20 | -13 | -10 |
| Gasto por Impuesto a la Renta | 2 | 0 | 1 | 0 | 1 | 0 |
| Ingreso Neto | -115 | -23 | -18 | -55 | -16 | -13 |
| Crecimiento de la Utilidad Neta | 7% | 77% | -56% | 112% | -36% | -48% |
| Acciones en Circulación (Diluidas) | 86.35 | 86.35 | 85.71 | 85.15 | 83.48 | 71.96 |
| Cambio de Acciones (YoY) | 20% | 20% | 20% | 19% | 18% | 3% |
| EPS (Diluido) | -1.34 | -0.27 | -0.21 | -0.65 | -0.2 | -0.18 |
| Crecimiento de EPS | -10% | 52% | -63% | 75% | -45% | -51% |
| Flujo de efectivo libre | -14 | -2 | -2 | 2 | -11 | 0 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 40.58% | 41.66% | 36.42% | 41.17% | 42.75% | 44.11% |
| Margen de operación | -15.72% | -19.69% | -14.28% | -16.17% | -11.59% | -8.82% |
| Margen de beneficio | -21.02% | -17.42% | -12.85% | -40.44% | -11.59% | -9.55% |
| Margen de flujo de caja libre | -2.55% | -1.51% | -1.42% | 1.47% | -7.97% | 0% |
| EBITDA | -43 | -15 | -9 | -12 | -6 | -2 |
| Margen de EBITDA | -7.86% | -11.36% | -6.42% | -8.82% | -4.34% | -1.47% |
| D&A para EBITDA | 43 | 11 | 11 | 10 | 10 | 10 |
| EBIT | -86 | -26 | -20 | -22 | -16 | -12 |
| Margen de EBIT | -15.72% | -19.69% | -14.28% | -16.17% | -11.59% | -8.82% |
| Tasa de Impuesto Efectiva | -2.7% | 0% | -5.88% | 0% | -7.69% | 0% |
