WYNMF Dividend: Wynn Macau Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

WYNMF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	27,632	28,740	24,268	5,643	11,725	976
Revenue Growth (YoY)	-2%	18%	330%	-52%	1,101%	-79%
Cost of Revenue	12,596	12,843	10,631	2,405	5,139	473
Gross Profit	15,036	15,896	13,636	3,238	6,585	503
Selling, General & Admin	7,721	7,520	6,871	5,239	6,193	764
Research & Development	--	--	--	--	--	--
Operating Expenses	10,600	10,408	9,753	7,858	9,132	1,171
Other Non Operating Income (Expenses)	-20	-13	0	-8	-21	0
Pretax Income	1,887	3,250	1,214	-7,326	-5,166	-924
Income Tax Expense	50	51	42	12	12	1
Net Income	1,836	3,198	1,171	-7,339	-5,179	-925
Net Income Growth	-31%	173%	-115.99%	42%	459.99%	-243%
Shares Outstanding (Diluted)	5,238.14	5,605.65	6,166.61	5,197.5	5,191.3	5,185.95
Shares Change (YoY)	0%	-9%	19%	0%	0%	0%
EPS (Diluted)	0.35	0.57	0.19	-1.41	-0.99	-0.17
EPS Growth	-31%	200%	-112.99%	42%	459%	-243%
Free Cash Flow	5,516	6,387	6,098	-2,468	-1,688	-4,457
Free Cash Flow Per Share	1.05	1.13	0.98	-0.47	-0.32	-0.85
Gross Margin	54.41%	55.3%	56.18%	57.38%	56.16%	51.53%
Operating Margin	16.05%	19.09%	16%	-81.85%	-21.72%	-68.44%
Profit Margin	6.64%	11.12%	4.82%	-130.05%	-44.17%	-94.77%
Free Cash Flow Margin	19.96%	22.22%	25.12%	-43.73%	-14.39%	-456.65%
EBITDA	6,819	7,857	6,257	-2,311	77	-295
EBITDA Margin	24.67%	27.33%	25.78%	-40.95%	0.65%	-30.22%
D&A For EBITDA	2,384	2,370	2,374	2,308	2,624	373
EBIT	4,435	5,487	3,883	-4,619	-2,547	-668
EBIT Margin	16.05%	19.09%	16%	-81.85%	-21.72%	-68.44%
Effective Tax Rate	2.64%	1.56%	3.45%	-0.16%	-0.23%	-0.1%