ZBRA Dividend: Zebra Technologies Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

ZBRA Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	5,255	4,981	4,584	5,781	5,627	4,448
Revenue Growth (YoY)	13%	9%	-21%	3%	27%	-1%
Cost of Revenue	2,712	2,568	2,461	3,157	2,999	2,445
Gross Profit	2,543	2,413	2,123	2,624	2,628	2,003
Selling, General & Admin	1,060	981	915	982	935	787
Research & Development	579	563	519	570	567	453
Operating Expenses	1,737	1,648	1,538	1,688	1,617	1,318
Other Non Operating Income (Expenses)	-14	-14	-12	-5	-1	3
Pretax Income	670	635	334	544	968	560
Income Tax Expense	158	107	38	81	131	56
Net Income	512	528	296	463	837	504
Net Income Growth	34%	78%	-36%	-45%	66%	-7%
Shares Outstanding (Diluted)	51.17	51.87	51.71	52.6	53.9	53.9
Shares Change (YoY)	-1%	0%	-2%	-2%	0%	0%
EPS (Diluted)	10	10.17	5.72	8.81	15.53	9.35
EPS Growth	36%	78%	-35%	-43%	66%	-7%
Free Cash Flow	792	954	-91	413	1,010	895
Free Cash Flow Per Share	15.47	18.38	-1.75	7.85	18.73	16.6
Gross Margin	48.39%	48.44%	46.31%	45.39%	46.7%	45.03%
Operating Margin	15.33%	15.35%	12.76%	16.19%	17.96%	15.4%
Profit Margin	9.74%	10.6%	6.45%	8%	14.87%	11.33%
Free Cash Flow Margin	15.07%	19.15%	-1.98%	7.14%	17.94%	20.12%
EBITDA	904	869	689	1,072	1,126	763
EBITDA Margin	17.2%	17.44%	15.03%	18.54%	20.01%	17.15%
D&A For EBITDA	98	104	104	136	115	78
EBIT	806	765	585	936	1,011	685
EBIT Margin	15.33%	15.35%	12.76%	16.19%	17.96%	15.4%
Effective Tax Rate	23.58%	16.85%	11.37%	14.88%	13.53%	10%