AM Dividend: Antero Midstream Corp Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,178	1,106	1,041	919	898	900
Revenue Growth (YoY)	9%	6%	13%	2%	0%	14%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	87	86	71	62	63	52
Research & Development	--	--	--	--	--	--
Operating Expenses	456	445	422	378	334	341
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	642	548	500	443	448	-178
Income Tax Expense	170	147	128	117	117	-55
Net Income	471	400	371	325	331	-123
Net Income Growth	21%	8%	14%	-2%	-369%	-65%
Shares Outstanding (Diluted)	481.81	485.24	482.37	480.3	479.73	478.27
Shares Change (YoY)	-1%	1%	0%	0%	0%	8%
EPS (Diluted)	0.98	0.83	0.77	0.68	0.69	-0.26
EPS Growth	21%	8%	13%	-1%	-365%	-68%
Free Cash Flow	757	601	595	183	476	556
Free Cash Flow Per Share	1.57	1.23	1.23	0.38	0.99	1.16
Gross Margin	--	--	--	--	--	--
Operating Margin	61.29%	59.67%	59.36%	58.86%	62.69%	62%
Profit Margin	39.98%	36.16%	35.63%	35.36%	36.85%	-13.66%
Free Cash Flow Margin	64.26%	54.33%	57.15%	19.91%	53%	61.77%
EBITDA	926	800	754	672	671	666
EBITDA Margin	78.6%	72.33%	72.43%	73.12%	74.72%	74%
D&A For EBITDA	204	140	136	131	108	108
EBIT	722	660	618	541	563	558
EBIT Margin	61.29%	59.67%	59.36%	58.86%	62.69%	62%
Effective Tax Rate	26.47%	26.82%	25.6%	26.41%	26.11%	30.89%

Follow-Up Questions











