| Revenus | 490 | 124 | 122 | 128 | 114 | 111 |
| Croissance des revenus (H/H) | 7% | 12% | 2% | 10% | 3% | -3% |
| Coût des ventes | 156 | 40 | 41 | 38 | 35 | 33 |
| Bénéfice brut | 334 | 83 | 81 | 90 | 78 | 77 |
| Vente, Général et Administration | 280 | 73 | 68 | 68 | 70 | 68 |
| Recherche et développement | 94 | 24 | 22 | 22 | 24 | 24 |
| Frais d'exploitation | 14,327 | 14,553 | 17,527 | -3,800 | -13,953 | 5,998 |
| Autres revenus (charges) non opérationnels | -9 | 3 | -3 | 0 | -8 | -3 |
| Bénéfice avant impôts | -14,048 | -14,465 | -17,460 | 3,871 | 14,005 | -5,942 |
| Charge d'impôt sur le revenu | -1,875 | -1,922 | -5,023 | 1,086 | 3,984 | -1,725 |
| Bénéfice net | -12,775 | -12,772 | -12,619 | 2,645 | 9,971 | -4,228 |
| Croissance du bénéfice net | 139% | 202% | 1,782.99% | -877.99% | -9,875% | 7,877% |
| Actions en circulation (diluées) | 333.91 | 333.91 | 294.21 | 315.39 | 306.76 | 256.47 |
| Variation des actions (H-H) | 30% | 30% | 32% | 60% | 72% | 49% |
| EPS (dilué) | -38.25 | -38.25 | -42.89 | 8.38 | 32.5 | -16.49 |
| Croissance du EPS | 84% | 132% | 1,320% | -587% | -5,802% | 5,219% |
| Flux de trésorerie libre | -22,113 | -7,238 | -3,106 | -4,963 | -6,806 | -7,666 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 68.16% | 66.93% | 66.39% | 70.31% | 68.42% | 69.36% |
| Marge opérationnelle | -2,855.71% | -11,669.35% | -14,299.18% | 3,039.06% | 12,307.89% | -5,334.23% |
| Marge bénéficiaire | -2,607.14% | -10,300% | -10,343.44% | 2,066.4% | 8,746.49% | -3,809% |
| Marge du flux de trésorerie libre | -4,512.85% | -5,837.09% | -2,545.9% | -3,877.34% | -5,970.17% | -6,906.3% |
| EBITDA | -13,966 | -14,462 | -17,440 | 3,894 | 14,040 | -5,915 |
| Marge EBITDA | -2,850.2% | -11,662.9% | -14,295.08% | 3,042.18% | 12,315.78% | -5,328.82% |
| D&A pour le résultat opérationnel | 27 | 8 | 5 | 4 | 9 | 6 |
| EBIT | -13,993 | -14,470 | -17,445 | 3,890 | 14,031 | -5,921 |
| Marge EBIT | -2,855.71% | -11,669.35% | -14,299.18% | 3,039.06% | 12,307.89% | -5,334.23% |
| Taux d'imposition effectif | 13.34% | 13.28% | 28.76% | 28.05% | 28.44% | 29.03% |
