| Revenus | 289,821 | 72,683 | 75,597 | 72,547 | 68,994 | 68,368 |
| Croissance des revenus (H/H) | 7% | 6% | 8% | 9% | 6% | 17% |
| Coût des ventes | 100,933 | 25,355 | 26,244 | 24,830 | 24,504 | 24,731 |
| Bénéfice brut | 188,888 | 47,328 | 49,353 | 47,717 | 44,490 | 43,637 |
| Vente, Général et Administration | 143,846 | 37,869 | 35,215 | 36,474 | 34,288 | 29,759 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 143,845 | 37,867 | 35,217 | 36,475 | 34,286 | 37,110 |
| Autres revenus (charges) non opérationnels | 1,000 | 610 | 170 | -26 | 246 | -176 |
| Bénéfice avant impôts | 43,383 | 9,049 | 13,949 | 10,472 | 9,913 | 4,824 |
| Charge d'impôt sur le revenu | 5,681 | -791 | 2,852 | 1,906 | 1,714 | -10,787 |
| Bénéfice net | 29,139 | 6,899 | 8,839 | 7,137 | 6,264 | 8,713 |
| Croissance du bénéfice net | 6% | -21% | 31% | 22% | 2% | 70% |
| Actions en circulation (diluées) | 92.82 | 92.82 | 92.82 | 92.8 | 92.8 | 92.8 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 313.91 | 74.32 | 95.22 | 76.89 | 67.49 | 93.88 |
| Croissance du EPS | 6% | -21% | 31% | 22% | 3% | 70% |
| Flux de trésorerie libre | 33,883 | 30,197 | -- | 3,686 | -- | 10,694 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 65.17% | 65.11% | 65.28% | 65.77% | 64.48% | 63.82% |
| Marge opérationnelle | 15.54% | 13.01% | 18.69% | 15.49% | 14.78% | 9.54% |
| Marge bénéficiaire | 10.05% | 9.49% | 11.69% | 9.83% | 9.07% | 12.74% |
| Marge du flux de trésorerie libre | 11.69% | 41.54% | -- | 5.08% | -- | 15.64% |
| EBITDA | 74,836 | 24,183 | -- | 26,313 | -- | 13,881 |
| Marge EBITDA | 25.82% | 33.27% | -- | 36.27% | -- | 20.3% |
| D&A pour le résultat opérationnel | 29,793 | 14,722 | -- | 15,071 | -- | 7,354 |
| EBIT | 45,043 | 9,461 | 14,136 | 11,242 | 10,204 | 6,527 |
| Marge EBIT | 15.54% | 13.01% | 18.69% | 15.49% | 14.78% | 9.54% |
| Taux d'imposition effectif | 13.09% | -8.74% | 20.44% | 18.2% | 17.29% | -223.61% |
