CBDBY Dividend: Companhia Brasileira de Distribuicao SA Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	19,158	18,790	19,250	17,321	16,298	51,253
Revenue Growth (YoY)	0%	-2%	11%	6%	-68%	78%
Cost of Revenue	13,901	13,618	14,433	13,019	11,942	37,504
Gross Profit	5,257	5,172	4,817	4,302	4,356	13,749
Selling, General & Admin	3,948	4,156	3,703	3,438	3,240	9,717
Research & Development	--	--	--	--	--	--
Operating Expenses	5,002	5,202	4,720	4,370	4,039	11,008
Other Non Operating Income (Expenses)	-79	46	256	14	-10	-96
Pretax Income	-1,438	-1,677	-332	-1,315	-570	1,901
Income Tax Expense	-183	-12	-418	-454	-725	662
Net Income	-1,800	-2,407	-2,271	-172	802	2,179
Net Income Growth	-31%	6%	1,220%	-121%	-63%	176%
Shares Outstanding (Diluted)	468	446	270	269	269	269
Shares Change (YoY)	-4%	65%	0%	0%	0%	1%
EPS (Diluted)	-3.84	-5.39	-8.41	-0.63	2.98	8.1
EPS Growth	-28%	-36%	1,235%	-121%	-63%	175%
Free Cash Flow	610	660	-608	-1,842	1,461	2,252
Free Cash Flow Per Share	1.3	1.47	-2.25	-6.84	5.43	8.37
Gross Margin	27.44%	27.52%	25.02%	24.83%	26.72%	26.82%
Operating Margin	1.33%	-0.15%	0.5%	-0.39%	1.94%	5.34%
Profit Margin	-9.39%	-12.81%	-11.79%	-0.99%	4.92%	4.25%
Free Cash Flow Margin	3.18%	3.51%	-3.15%	-10.63%	8.96%	4.39%
EBITDA	1,308	1,015	1,114	863	1,127	4,545
EBITDA Margin	6.82%	5.4%	5.78%	4.98%	6.91%	8.86%
D&A For EBITDA	1,053	1,045	1,017	931	810	1,804
EBIT	255	-30	97	-68	317	2,741
EBIT Margin	1.33%	-0.15%	0.5%	-0.39%	1.94%	5.34%
Effective Tax Rate	12.72%	0.71%	125.9%	34.52%	127.19%	34.82%

Companhia Brasileira de Distribuicao SA (CBDBY) Price