CSUAY Dividend: China Shenhua Energy Co Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	297,627	338,375	343,074	344,533	335,640	233,263
Revenue Growth (YoY)	-14%	-1%	0%	3%	44%	-4%
Cost of Revenue	207,641	236,122	234,039	225,277	237,237	146,310
Gross Profit	89,986	102,253	109,035	119,256	98,403	86,953
Selling, General & Admin	11,481	15,121	14,699	16,235	16,393	22,152
Research & Development	2,327	2,727	3,007	3,722	2,499	1,362
Operating Expenses	13,978	18,541	18,183	20,162	18,974	23,884
Other Non Operating Income (Expenses)	-1,790	-2,600	-4,307	-2,017	-905	-828
Pretax Income	78,606	85,793	87,176	96,247	77,150	62,662
Income Tax Expense	16,607	16,928	17,578	14,551	18,016	15,397
Net Income	51,649	58,671	59,694	69,648	50,084	39,170
Net Income Growth	-10%	-2%	-14%	39%	28%	-9%
Shares Outstanding (Diluted)	19,868.52	19,868.52	19,869	19,869	19,874.6	17,301
Shares Change (YoY)	0%	0%	0%	0%	15%	-13%
EPS (Diluted)	2.59	2.95	3	3.5	2.52	2.26
EPS Growth	-10%	-2%	-14%	39%	12%	4%
Free Cash Flow	28,689	56,316	52,603	81,050	70,712	60,616
Free Cash Flow Per Share	1.44	2.83	2.64	4.07	3.55	3.5
Gross Margin	30.23%	30.21%	31.78%	34.61%	29.31%	37.27%
Operating Margin	25.53%	24.73%	26.48%	28.76%	23.66%	27.03%
Profit Margin	17.35%	17.33%	17.39%	20.21%	14.92%	16.79%
Free Cash Flow Margin	9.63%	16.64%	15.33%	23.52%	21.06%	25.98%
EBITDA	--	84,566	91,631	99,779	79,937	63,744
EBITDA Margin	--	24.99%	26.7%	28.96%	23.81%	27.32%
D&A For EBITDA	--	854	779	685	508	675
EBIT	76,008	83,712	90,852	99,094	79,429	63,069
EBIT Margin	25.53%	24.73%	26.48%	28.76%	23.66%	27.03%
Effective Tax Rate	21.12%	19.73%	20.16%	15.11%	23.35%	24.57%

China Shenhua Energy Co Ltd (CSUAY) Price