EPR Dividend: EPR Properties Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

EPR Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	712	698	705	658	531	414
Revenue Growth (YoY)	3%	-1%	7%	24%	28%	-36%
Cost of Revenue	52	59	57	55	33	34
Gross Profit	659	638	648	602	497	380
Selling, General & Admin	62	50	57	56	70	72
Research & Development	--	--	--	--	--	--
Operating Expenses	278	273	270	253	281	260
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	201	147	174	177	100	-115
Income Tax Expense	2	1	1	1	1	16
Net Income	175	121	148	152	74	-155
Net Income Growth	0%	-18%	-3%	105%	-148%	-187%
Shares Outstanding (Diluted)	76.66	75.99	75.71	75.04	74.75	76
Shares Change (YoY)	1%	0%	1%	0%	-2%	-1%
EPS (Diluted)	2.29	1.6	1.96	2.02	0.99	-2.05
EPS Growth	-1%	-18%	-3%	103%	-149%	-189%
Free Cash Flow	298	245	295	191	221	-13
Free Cash Flow Per Share	3.88	3.22	3.89	2.54	2.95	-0.17
Gross Margin	92.55%	91.4%	91.91%	91.48%	93.59%	91.78%
Operating Margin	53.51%	52.29%	53.47%	52.88%	40.67%	28.74%
Profit Margin	24.57%	17.33%	20.99%	23.1%	13.93%	-37.43%
Free Cash Flow Margin	41.85%	35.1%	41.84%	29.02%	41.61%	-3.14%
EBITDA	547	530	545	511	379	289
EBITDA Margin	76.82%	75.93%	77.3%	77.65%	71.37%	69.8%
D&A For EBITDA	166	165	168	163	163	170
EBIT	381	365	377	348	216	119
EBIT Margin	53.51%	52.29%	53.47%	52.88%	40.67%	28.74%
Effective Tax Rate	0.99%	0.68%	0.57%	0.56%	1%	-13.91%