| Revenus | 485,890 | 120,465 | 126,897 | 120,373 | 118,155 | 114,232 |
| Croissance des revenus (H/H) | 9% | 5% | 12% | 8% | 11% | 25% |
| Coût des ventes | 304,449 | 78,425 | 78,495 | 74,339 | 73,190 | 74,915 |
| Bénéfice brut | 181,441 | 42,040 | 48,402 | 46,034 | 44,965 | 39,317 |
| Vente, Général et Administration | 129,508 | 36,403 | 32,587 | 30,976 | 29,542 | 30,772 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 129,509 | 36,402 | 32,588 | 30,976 | 29,543 | 30,772 |
| Autres revenus (charges) non opérationnels | 1,872 | 596 | 693 | 454 | 129 | -33 |
| Bénéfice avant impôts | 56,249 | 7,058 | 17,283 | 16,223 | 15,685 | 10,223 |
| Charge d'impôt sur le revenu | 17,521 | 2,704 | 5,148 | 4,747 | 4,922 | 3,498 |
| Bénéfice net | 38,148 | 4,484 | 11,720 | 11,102 | 10,842 | 6,581 |
| Croissance du bénéfice net | 3% | -32% | 6% | 8% | 18% | 133% |
| Actions en circulation (diluées) | 141.58 | 141.58 | 141.35 | 141.37 | 141.56 | 142.75 |
| Variation des actions (H-H) | -1% | -1% | -1% | -2% | -2% | -1% |
| EPS (dilué) | 269.43 | 31.67 | 82.9 | 78.52 | 76.58 | 46.1 |
| Croissance du EPS | 3% | -31% | 7% | 10% | 21% | 137% |
| Flux de trésorerie libre | 22,901 | 14,338 | -- | 8,563 | -- | 21,384 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 37.34% | 34.89% | 38.14% | 38.24% | 38.05% | 34.41% |
| Marge opérationnelle | 10.68% | 4.68% | 12.46% | 12.5% | 13.05% | 7.48% |
| Marge bénéficiaire | 7.85% | 3.72% | 9.23% | 9.22% | 9.17% | 5.76% |
| Marge du flux de trésorerie libre | 4.71% | 11.9% | -- | 7.11% | -- | 18.71% |
| EBITDA | 66,454 | 14,086 | -- | 21,132 | -- | 14,847 |
| Marge EBITDA | 13.67% | 11.69% | -- | 17.55% | -- | 12.99% |
| D&A pour le résultat opérationnel | 14,522 | 8,448 | -- | 6,074 | -- | 6,302 |
| EBIT | 51,932 | 5,638 | 15,814 | 15,058 | 15,422 | 8,545 |
| Marge EBIT | 10.68% | 4.68% | 12.46% | 12.5% | 13.05% | 7.48% |
| Taux d'imposition effectif | 31.14% | 38.31% | 29.78% | 29.26% | 31.38% | 34.21% |
