FORTY Dividend: Formula Systems 1985 Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	2,813	2,757	2,620	2,572	2,404	1,933
Revenue Growth (YoY)	6%	5%	2%	7%	24%	14%
Cost of Revenue	2,112	2,072	1,977	1,949	1,840	1,486
Gross Profit	701	684	643	622	563	447
Selling, General & Admin	342	281	274	317	289	221
Research & Development	85	84	77	72	65	52
Operating Expenses	422	414	404	390	355	274
Other Non Operating Income (Expenses)	--	0	-2	-6	-8	-6
Pretax Income	256	248	211	256	184	143
Income Tax Expense	58	56	46	55	42	31
Net Income	81	79	64	81	54	46
Net Income Growth	25%	23%	-21%	50%	17%	21%
Shares Outstanding (Diluted)	15.72	15.63	15.49	15.5	15.4	15.29
Shares Change (YoY)	1%	1%	0%	1%	1%	0%
EPS (Diluted)	5.22	5.09	4.12	5.25	3.54	3.06
EPS Growth	24%	24%	-22%	48%	16%	21%
Free Cash Flow	--	295	262	199	177	258
Free Cash Flow Per Share	--	18.86	16.9	12.83	11.49	16.87
Gross Margin	24.92%	24.8%	24.54%	24.18%	23.41%	23.12%
Operating Margin	9.88%	9.79%	9.12%	9.02%	8.65%	8.89%
Profit Margin	2.87%	2.86%	2.44%	3.14%	2.24%	2.37%
Free Cash Flow Margin	--	10.7%	10%	7.73%	7.36%	13.34%
EBITDA	--	323	290	347	330	267
EBITDA Margin	--	11.71%	11.06%	13.49%	13.72%	13.81%
D&A For EBITDA	--	53	51	115	122	95
EBIT	278	270	239	232	208	172
EBIT Margin	9.88%	9.79%	9.12%	9.02%	8.65%	8.89%
Effective Tax Rate	22.65%	22.58%	21.8%	21.48%	22.82%	21.67%

Formula Systems 1985 Ltd (FORTY) Price