FUZAF Dividend: Aoyama Zaisan Networks Co Ltd Yield Insights

FUZAF Financial

Aoyama Zaisan Networks Co Ltd

As of today:Dec 04, 15:44:20 GMT-5

Income

Balance sheet

Cash flow

Annual

Quarterly

FUZAF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	46,779	45,618	36,098	35,952	24,213	19,118
Revenue Growth (YoY)	9%	26%	0%	48%	27%	0%
Cost of Revenue	38,894	38,649	29,742	30,251	19,882	15,491
Gross Profit	7,885	6,969	6,356	5,701	4,330	3,626
Selling, General & Admin	4,015	3,454	3,082	3,063	2,465	2,316
Research & Development	--	--	--	--	--	--
Operating Expenses	4,015	3,463	3,091	3,072	2,474	2,323
Other Non Operating Income (Expenses)	-45	-29	-4	-103	-38	-18
Pretax Income	3,655	3,404	3,134	2,477	2,010	1,099
Income Tax Expense	1,171	978	1,059	782	534	304
Net Income	2,469	2,428	2,062	1,694	1,481	800
Net Income Growth	1%	18%	22%	14%	85%	-52%
Shares Outstanding (Diluted)	24	24.31	24.34	24.29	24.31	24.39
Shares Change (YoY)	-2%	0%	0%	0%	0%	1%
EPS (Diluted)	102.84	99.84	84.71	69.72	60.91	32.82
EPS Growth	3%	18%	21%	14%	86%	-53%
Free Cash Flow	1,671	6,597	2,444	2,094	2,170	1,471
Free Cash Flow Per Share	69.6	271.27	100.4	86.19	89.22	60.29
Gross Margin	16.85%	15.27%	17.6%	15.85%	17.88%	18.96%
Operating Margin	8.27%	7.68%	9.04%	7.31%	7.66%	6.81%
Profit Margin	5.27%	5.32%	5.71%	4.71%	6.11%	4.18%
Free Cash Flow Margin	3.57%	14.46%	6.77%	5.82%	8.96%	7.69%
EBITDA	4,200	3,514	3,273	2,637	1,864	1,310
EBITDA Margin	8.97%	7.7%	9.06%	7.33%	7.69%	6.85%
D&A For EBITDA	330	8	8	8	8	7
EBIT	3,870	3,506	3,265	2,629	1,856	1,303
EBIT Margin	8.27%	7.68%	9.04%	7.31%	7.66%	6.81%
Effective Tax Rate	32.03%	28.73%	33.79%	31.57%	26.56%	27.66%