| Revenus | 318 | 63 | 72 | 77 | 105 | 121 |
| Croissance des revenus (H/H) | -44% | -48% | -50% | -43% | -36% | -30% |
| Coût des ventes | 121 | 25 | 30 | 30 | 34 | 53 |
| Bénéfice brut | 197 | 37 | 42 | 46 | 70 | 67 |
| Vente, Général et Administration | 158 | 29 | 39 | 39 | 49 | 63 |
| Recherche et développement | 58 | 9 | 11 | 15 | 21 | 28 |
| Frais d'exploitation | 216 | 38 | 51 | 54 | 71 | 91 |
| Autres revenus (charges) non opérationnels | 4 | 0 | 0 | 1 | 2 | 12 |
| Bénéfice avant impôts | -83 | 0 | -33 | -15 | -34 | -16 |
| Charge d'impôt sur le revenu | 2 | 0 | 0 | 1 | 1 | 1 |
| Bénéfice net | -85 | 0 | -32 | -17 | -35 | -17 |
| Croissance du bénéfice net | -90% | -100% | 433% | -92% | -94% | 1,600% |
| Actions en circulation (diluées) | 112.13 | 112.13 | 109.38 | 108.45 | 106.9 | 105.15 |
| Variation des actions (H-H) | 7% | 7% | 5% | 5% | 4% | 3% |
| EPS (dilué) | -0.76 | 0 | -0.29 | -0.16 | -0.33 | -0.16 |
| Croissance du EPS | -91% | -101% | 412% | -92% | -94% | 1,096% |
| Flux de trésorerie libre | -25 | 3 | -15 | 0 | -12 | 15 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 61.94% | 58.73% | 58.33% | 59.74% | 66.66% | 55.37% |
| Marge opérationnelle | -5.97% | -1.58% | -12.5% | -9.09% | -0.95% | -19.83% |
| Marge bénéficiaire | -26.72% | 0% | -44.44% | -22.07% | -33.33% | -14.04% |
| Marge du flux de trésorerie libre | -7.86% | 4.76% | -20.83% | 0% | -11.42% | 12.39% |
| EBITDA | 41 | 12 | 5 | 8 | 15 | 8 |
| Marge EBITDA | 12.89% | 19.04% | 6.94% | 10.38% | 14.28% | 6.61% |
| D&A pour le résultat opérationnel | 60 | 13 | 14 | 15 | 16 | 32 |
| EBIT | -19 | -1 | -9 | -7 | -1 | -24 |
| Marge EBIT | -5.97% | -1.58% | -12.5% | -9.09% | -0.95% | -19.83% |
| Taux d'imposition effectif | -2.4% | 0% | 0% | -6.66% | -2.94% | -6.25% |
