| Revenus | 76,388 | 19,109 | 19,513 | 19,161 | 18,605 | 18,321 |
| Croissance des revenus (H/H) | 7% | 4% | 7% | 10% | 6% | 6% |
| Coût des ventes | 11,456 | 2,853 | 2,977 | 2,782 | 2,844 | 2,764 |
| Bénéfice brut | 64,932 | 16,256 | 16,536 | 16,379 | 15,761 | 15,557 |
| Vente, Général et Administration | 33,145 | 8,283 | 8,360 | 8,364 | 8,138 | 7,997 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 52,959 | 13,393 | 13,358 | 13,414 | 12,794 | 12,702 |
| Autres revenus (charges) non opérationnels | -- | -- | -- | -- | -- | -- |
| Bénéfice avant impôts | 9,792 | 2,287 | 2,672 | 2,418 | 2,415 | 2,327 |
| Charge d'impôt sur le revenu | 1,978 | 430 | 509 | 515 | 524 | 502 |
| Bénéfice net | 6,794 | 1,620 | 1,878 | 1,643 | 1,653 | 1,610 |
| Croissance du bénéfice net | 18% | 1% | 31% | 28.99% | 13% | 1% |
| Actions en circulation (diluées) | 226.65 | 226.65 | 230.71 | 236.18 | 241.91 | 249.44 |
| Variation des actions (H-H) | -9% | -9% | -10% | -9% | -8% | -7% |
| EPS (dilué) | 29.97 | 7.14 | 8.14 | 6.96 | 6.83 | 6.45 |
| Croissance du EPS | 28.99% | 11% | 45% | 42% | 24% | 9% |
| Flux de trésorerie libre | 7,927 | 895 | 870 | 3,128 | 3,034 | 660 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 85% | 85.06% | 84.74% | 85.48% | 84.71% | 84.91% |
| Marge opérationnelle | 15.67% | 14.98% | 16.28% | 15.47% | 15.94% | 15.58% |
| Marge bénéficiaire | 8.89% | 8.47% | 9.62% | 8.57% | 8.88% | 8.78% |
| Marge du flux de trésorerie libre | 10.37% | 4.68% | 4.45% | 16.32% | 16.3% | 3.6% |
| EBITDA | 15,566 | 3,793 | 4,089 | 3,854 | 3,830 | 3,715 |
| Marge EBITDA | 20.37% | 19.84% | 20.95% | 20.11% | 20.58% | 20.27% |
| D&A pour le résultat opérationnel | 3,593 | 930 | 911 | 889 | 863 | 860 |
| EBIT | 11,973 | 2,863 | 3,178 | 2,965 | 2,967 | 2,855 |
| Marge EBIT | 15.67% | 14.98% | 16.28% | 15.47% | 15.94% | 15.58% |
| Taux d'imposition effectif | 20.2% | 18.8% | 19.04% | 21.29% | 21.69% | 21.57% |
