| Revenus | 119,081 | 31,720 | 28,935 | 28,671 | 29,755 | 30,931 |
| Croissance des revenus (H/H) | 3% | 3% | 2% | 1% | 6% | 5% |
| Coût des ventes | 46,064 | 13,613 | 10,802 | 10,640 | 11,009 | 13,155 |
| Bénéfice brut | 73,017 | 18,107 | 18,133 | 18,031 | 18,746 | 17,776 |
| Vente, Général et Administration | 20,498 | 5,203 | 5,077 | 5,034 | 5,184 | 5,115 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 46,484 | 12,174 | 11,436 | 11,250 | 11,624 | 11,616 |
| Autres revenus (charges) non opérationnels | -180 | -138 | -23 | -13 | -6 | 10 |
| Bénéfice avant impôts | 19,499 | 3,700 | 4,586 | 5,364 | 5,849 | 8,302 |
| Charge d'impôt sur le revenu | 4,573 | 881 | 904 | 1,269 | 1,519 | 1,730 |
| Bénéfice net | 9,610 | 1,723 | 2,427 | 2,615 | 2,845 | 4,182 |
| Croissance du bénéfice net | -14% | -59% | -18% | 25% | 44% | -504% |
| Actions en circulation (diluées) | 4,847 | 4,847 | 4,864 | 4,881 | 4,894 | 4,908 |
| Variation des actions (H-H) | -1% | -1% | -1% | -1% | -2% | -1% |
| EPS (dilué) | 1.97 | 0.35 | 0.49 | 0.53 | 0.58 | 0.85 |
| Croissance du EPS | -13% | -57.99% | -17% | 27% | 46% | -509% |
| Flux de trésorerie libre | 21,372 | 4,314 | 5,324 | 5,043 | 6,691 | 4,370 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 61.31% | 57.08% | 62.66% | 62.88% | 63% | 57.46% |
| Marge opérationnelle | 22.28% | 18.7% | 23.14% | 23.65% | 23.93% | 19.91% |
| Marge bénéficiaire | 8.07% | 5.43% | 8.38% | 9.12% | 9.56% | 13.52% |
| Marge du flux de trésorerie libre | 17.94% | 13.6% | 18.39% | 17.58% | 22.48% | 14.12% |
| EBITDA | 50,475 | 12,239 | 12,598 | 12,504 | 13,134 | 12,190 |
| Marge EBITDA | 42.38% | 38.58% | 43.53% | 43.61% | 44.14% | 39.41% |
| D&A pour le résultat opérationnel | 23,942 | 6,306 | 5,901 | 5,723 | 6,012 | 6,030 |
| EBIT | 26,533 | 5,933 | 6,697 | 6,781 | 7,122 | 6,160 |
| Marge EBIT | 22.28% | 18.7% | 23.14% | 23.65% | 23.93% | 19.91% |
| Taux d'imposition effectif | 23.45% | 23.81% | 19.71% | 23.65% | 25.97% | 20.83% |
