| Revenus | 49 | 13 | 11 | 12 | 12 | 12 |
| Croissance des revenus (H/H) | 0% | 8% | -8% | 0% | 0% | -20% |
| Coût des ventes | 28 | 8 | 7 | 6 | 6 | 7 |
| Bénéfice brut | 21 | 5 | 4 | 5 | 6 | 5 |
| Vente, Général et Administration | 38 | 10 | 9 | 9 | 9 | 10 |
| Recherche et développement | 1 | 0 | 0 | 0 | 0 | 0 |
| Frais d'exploitation | 41 | 10 | 9 | 10 | 11 | 10 |
| Autres revenus (charges) non opérationnels | -2 | -1 | 0 | 0 | 0 | 2 |
| Bénéfice avant impôts | -29 | -11 | -5 | -6 | -6 | -3 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -29 | -11 | -5 | -6 | -6 | -3 |
| Croissance du bénéfice net | 0% | 267% | 0% | -45% | -33% | -63% |
| Actions en circulation (diluées) | 159.41 | 159.41 | 159.1 | 158.61 | 158 | 159.48 |
| Variation des actions (H-H) | 0% | 0% | 1% | 1% | 1% | 4% |
| EPS (dilué) | -0.18 | -0.07 | -0.03 | -0.03 | -0.03 | -0.02 |
| Croissance du EPS | -1% | 240% | 0% | -44% | -36% | -62% |
| Flux de trésorerie libre | -14 | -1 | -5 | -4 | -3 | -2 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 42.85% | 38.46% | 36.36% | 41.66% | 50% | 41.66% |
| Marge opérationnelle | -40.81% | -38.46% | -45.45% | -33.33% | -41.66% | -41.66% |
| Marge bénéficiaire | -59.18% | -84.61% | -45.45% | -50% | -50% | -25% |
| Marge du flux de trésorerie libre | -28.57% | -7.69% | -45.45% | -33.33% | -25% | -16.66% |
| EBITDA | -14 | -4 | -4 | -4 | -4 | -3 |
| Marge EBITDA | -28.57% | -30.76% | -36.36% | -33.33% | -33.33% | -25% |
| D&A pour le résultat opérationnel | 6 | 1 | 1 | 0 | 1 | 2 |
| EBIT | -20 | -5 | -5 | -4 | -5 | -5 |
| Marge EBIT | -40.81% | -38.46% | -45.45% | -33.33% | -41.66% | -41.66% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
