| Revenus | 102 | 25 | 27 | 24 | 25 | 23 |
| Croissance des revenus (H/H) | 1% | 9% | -10% | -4% | 14% | 35% |
| Coût des ventes | 104 | 26 | 25 | 25 | 26 | 30 |
| Bénéfice brut | -1 | -1 | 1 | 0 | -1 | -6 |
| Vente, Général et Administration | 71 | 18 | 17 | 15 | 19 | 20 |
| Recherche et développement | 19 | 5 | 4 | 4 | 4 | 4 |
| Frais d'exploitation | 106 | 28 | 25 | 23 | 27 | 28 |
| Autres revenus (charges) non opérationnels | 9 | 6 | 0 | 8 | -6 | 21 |
| Bénéfice avant impôts | -109 | -30 | -32 | -16 | -30 | -2 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -109 | -30 | -32 | -16 | -30 | -2 |
| Croissance du bénéfice net | -63% | 1,400% | -86% | -48% | 15% | -95% |
| Actions en circulation (diluées) | 261.05 | 261.05 | 260.78 | 260.52 | 260.32 | 237.05 |
| Variation des actions (H-H) | 10% | 10% | 27% | 27% | 28% | 17% |
| EPS (dilué) | -0.41 | -0.11 | -0.12 | -0.06 | -0.11 | -0.01 |
| Croissance du EPS | -66% | 936% | -89% | -59% | -12% | -95% |
| Flux de trésorerie libre | -81 | -18 | -32 | -12 | -16 | -15 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | -0.98% | -4% | 3.7% | 0% | -4% | -26.08% |
| Marge opérationnelle | -105.88% | -120% | -88.88% | -100% | -115.99% | -147.82% |
| Marge bénéficiaire | -106.86% | -120% | -118.51% | -66.66% | -120% | -8.69% |
| Marge du flux de trésorerie libre | -79.41% | -72% | -118.51% | -50% | -64% | -65.21% |
| EBITDA | -93 | -27 | -21 | -21 | -26 | -31 |
| Marge EBITDA | -91.17% | -108% | -77.77% | -87.5% | -104% | -134.78% |
| D&A pour le résultat opérationnel | 15 | 3 | 3 | 3 | 3 | 3 |
| EBIT | -108 | -30 | -24 | -24 | -29 | -34 |
| Marge EBIT | -105.88% | -120% | -88.88% | -100% | -115.99% | -147.82% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
