INOD Dividend: Innodata Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

INOD Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	238	170	86	79	69	58
Revenue Growth (YoY)	74%	98%	9%	14%	19%	5%
Cost of Revenue	139	103	55	51	43	38
Gross Profit	98	67	31	27	26	19
Selling, General & Admin	58	42	30	37	27	18
Research & Development	--	--	--	--	--	--
Operating Expenses	58	42	30	37	27	18
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	41	24	0	-10	0	1
Income Tax Expense	7	-4	1	1	0	0
Net Income	33	28	0	-11	-1	0
Net Income Growth	65%	--	-100%	1,000%	--	-100%
Shares Outstanding (Diluted)	35.26	32.17	28.13	27.28	26.63	25.57
Shares Change (YoY)	4%	14%	3%	2%	4%	-1%
EPS (Diluted)	0.95	0.89	-0.03	-0.44	-0.06	0.02
EPS Growth	59%	-2,858%	-93%	633%	-400%	-125%
Free Cash Flow	40	27	0	-7	0	4
Free Cash Flow Per Share	1.13	0.83	0	-0.25	0	0.15
Gross Margin	41.17%	39.41%	36.04%	34.17%	37.68%	32.75%
Operating Margin	16.8%	14.11%	0%	-12.65%	-1.44%	1.72%
Profit Margin	13.86%	16.47%	0%	-13.92%	-1.44%	0%
Free Cash Flow Margin	16.8%	15.88%	0%	-8.86%	0%	6.89%
EBITDA	46	29	4	-7	1	3
EBITDA Margin	19.32%	17.05%	4.65%	-8.86%	1.44%	5.17%
D&A For EBITDA	6	5	4	3	2	2
EBIT	40	24	0	-10	-1	1
EBIT Margin	16.8%	14.11%	0%	-12.65%	-1.44%	1.72%
Effective Tax Rate	17.07%	-16.66%	0%	-10%	0%	0%