| Revenus | 58,188 | 15,761 | 13,392 | 15,031 | 14,004 | 16,517 |
| Croissance des revenus (H/H) | 1% | -5% | -6% | 15% | 3% | 19% |
| Coût des ventes | 32,521 | 8,559 | 7,816 | 8,489 | 7,657 | 8,694 |
| Bénéfice brut | 25,667 | 7,202 | 5,576 | 6,542 | 6,347 | 7,823 |
| Vente, Général et Administration | 3,097 | 800 | 679 | 796 | 822 | 742 |
| Recherche et développement | 308 | 109 | 47 | 71 | 81 | 117 |
| Frais d'exploitation | 14,997 | 3,874 | 3,656 | 3,735 | 3,732 | 3,592 |
| Autres revenus (charges) non opérationnels | -- | -- | -- | -- | -- | -- |
| Bénéfice avant impôts | 11,553 | 3,363 | 2,245 | 2,928 | 3,017 | 4,466 |
| Charge d'impôt sur le revenu | 4,231 | 1,180 | 803 | 1,202 | 1,046 | 1,617 |
| Bénéfice net | 7,298 | 2,177 | 1,437 | 1,720 | 1,964 | 2,840 |
| Croissance du bénéfice net | -23% | -23% | -38% | -16% | -15% | 12% |
| Actions en circulation (diluées) | 1,225 | 1,225 | 1,232 | 1,247 | 1,259 | 1,275 |
| Variation des actions (H-H) | -4% | -4% | 2% | 7% | 8% | 8% |
| EPS (dilué) | 5.95 | 1.78 | 1.17 | 1.38 | 1.56 | 2.23 |
| Croissance du EPS | -20% | -20% | -38% | -22% | -21% | 4% |
| Flux de trésorerie libre | 5,853 | 1,347 | 1,295 | 3,012 | 199 | 2,737 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 44.11% | 45.69% | 41.63% | 43.52% | 45.32% | 47.36% |
| Marge opérationnelle | 18.33% | 21.11% | 14.33% | 18.67% | 18.67% | 25.61% |
| Marge bénéficiaire | 12.54% | 13.81% | 10.73% | 11.44% | 14.02% | 17.19% |
| Marge du flux de trésorerie libre | 10.05% | 8.54% | 9.66% | 20.03% | 1.42% | 16.57% |
| EBITDA | 22,330 | 6,234 | 4,919 | 5,724 | 5,453 | 6,977 |
| Marge EBITDA | 38.37% | 39.55% | 36.73% | 38.08% | 38.93% | 42.24% |
| D&A pour le résultat opérationnel | 11,660 | 2,906 | 2,999 | 2,917 | 2,838 | 2,746 |
| EBIT | 10,670 | 3,328 | 1,920 | 2,807 | 2,615 | 4,231 |
| Marge EBIT | 18.33% | 21.11% | 14.33% | 18.67% | 18.67% | 25.61% |
| Taux d'imposition effectif | 36.62% | 35.08% | 35.76% | 41.05% | 34.67% | 36.2% |
