| Revenus | 21,796,610 | 5,820,946 | 5,342,984 | 5,292,412 | 5,340,268 | 5,360,042 |
| Croissance des revenus (H/H) | 1% | 9% | -3% | -2% | -1% | -1% |
| Coût des ventes | 18,193,428 | 5,448,861 | 4,260,807 | 4,214,311 | 4,269,449 | 4,222,054 |
| Bénéfice brut | 3,603,182 | 372,085 | 1,082,177 | 1,078,101 | 1,070,819 | 1,137,988 |
| Vente, Général et Administration | 2,476,882 | 743,052 | 607,304 | 592,820 | 533,706 | 711,157 |
| Recherche et développement | 1,540,646 | 634,884 | 321,512 | 291,307 | 292,943 | 353,265 |
| Frais d'exploitation | 4,017,528 | 1,377,936 | 928,816 | 884,127 | 826,649 | 1,064,422 |
| Autres revenus (charges) non opérationnels | 77,222 | 7,062 | 44,188 | 8,017 | 17,955 | -33,198 |
| Bénéfice avant impôts | -403,300 | -1,175,087 | 244,368 | 235,085 | 292,334 | 92,081 |
| Charge d'impôt sur le revenu | -50,277 | -302,857 | 73,817 | 101,323 | 77,440 | 49,474 |
| Bénéfice net | -423,941 | -889,378 | 153,608 | 115,159 | 196,670 | 30,574 |
| Croissance du bénéfice net | -151% | -3,009% | -51% | 15% | -50% | -87% |
| Actions en circulation (diluées) | 3,903.03 | 3,903.03 | 3,911.99 | 3,971.85 | 4,202.22 | 4,449.23 |
| Variation des actions (H-H) | -12% | -12% | -16% | -17% | -13% | -8% |
| EPS (dilué) | -108.61 | -227.86 | 39.27 | 28.99 | 46.8 | 6.87 |
| Croissance du EPS | -158% | -3,417% | -41% | 38% | -43% | -86% |
| Flux de trésorerie libre | 237,716 | 138,817 | 97,672 | 115,962 | -114,735 | -150,317 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 16.53% | 6.39% | 20.25% | 20.37% | 20.05% | 21.23% |
| Marge opérationnelle | -1.9% | -17.27% | 2.87% | 3.66% | 4.57% | 1.37% |
| Marge bénéficiaire | -1.94% | -15.27% | 2.87% | 2.17% | 3.68% | 0.57% |
| Marge du flux de trésorerie libre | 1.09% | 2.38% | 1.82% | 2.19% | -2.14% | -2.8% |
| EBITDA | 888,917 | -358,298 | 330,048 | 494,385 | 422,782 | 268,459 |
| Marge EBITDA | 4.07% | -6.15% | 6.17% | 9.34% | 7.91% | 5% |
| D&A pour le résultat opérationnel | 1,303,263 | 647,553 | 176,687 | 300,411 | 178,612 | 194,893 |
| EBIT | -414,346 | -1,005,851 | 153,361 | 193,974 | 244,170 | 73,566 |
| Marge EBIT | -1.9% | -17.27% | 2.87% | 3.66% | 4.57% | 1.37% |
| Taux d'imposition effectif | 12.46% | 25.77% | 30.2% | 43.1% | 26.49% | 53.72% |
