| Revenus | 77 | 20 | 19 | 19 | 17 | 19 |
| Croissance des revenus (H/H) | -3% | 5% | -5% | -10% | -11% | 6% |
| Coût des ventes | 10 | 2 | 2 | 2 | 2 | 2 |
| Bénéfice brut | 67 | 17 | 17 | 16 | 15 | 16 |
| Vente, Général et Administration | 89 | 19 | 21 | 23 | 24 | 24 |
| Recherche et développement | 14 | 2 | 3 | 4 | 4 | 4 |
| Frais d'exploitation | 103 | 21 | 25 | 28 | 28 | 28 |
| Autres revenus (charges) non opérationnels | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice avant impôts | -38 | -4 | -8 | -11 | -14 | -11 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -38 | -4 | -8 | -11 | -14 | -11 |
| Croissance du bénéfice net | -25% | -64% | -27% | -8% | -13% | 10% |
| Actions en circulation (diluées) | 53.09 | 53.09 | 52.37 | 51.82 | 51.29 | 50.8 |
| Variation des actions (H-H) | 5% | 5% | 4% | 4% | 4% | 4% |
| EPS (dilué) | -0.74 | -0.07 | -0.15 | -0.23 | -0.27 | -0.23 |
| Croissance du EPS | -28% | -66% | -28.99% | -7% | -16% | 7% |
| Flux de trésorerie libre | -29 | -1 | -8 | -7 | -11 | -3 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 87.01% | 85% | 89.47% | 84.21% | 88.23% | 84.21% |
| Marge opérationnelle | -46.75% | -15% | -36.84% | -57.89% | -76.47% | -57.89% |
| Marge bénéficiaire | -49.35% | -20% | -42.1% | -57.89% | -82.35% | -57.89% |
| Marge du flux de trésorerie libre | -37.66% | -5% | -42.1% | -36.84% | -64.7% | -15.78% |
| EBITDA | -36 | -3 | -7 | -11 | -13 | -11 |
| Marge EBITDA | -46.75% | -15% | -36.84% | -57.89% | -76.47% | -57.89% |
| D&A pour le résultat opérationnel | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -36 | -3 | -7 | -11 | -13 | -11 |
| Marge EBIT | -46.75% | -15% | -36.84% | -57.89% | -76.47% | -57.89% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
