| Revenus | 51 | 11 | 12 | 14 | 13 | 12 |
| Croissance des revenus (H/H) | -12% | -8% | -20% | -13% | -13% | -14% |
| Coût des ventes | 28 | 6 | 6 | 7 | 7 | 6 |
| Bénéfice brut | 22 | 4 | 5 | 6 | 5 | 5 |
| Vente, Général et Administration | 17 | 4 | 4 | 4 | 4 | 5 |
| Recherche et développement | 8 | 2 | 2 | 2 | 2 | 2 |
| Frais d'exploitation | 29 | 6 | 7 | 7 | 7 | 8 |
| Autres revenus (charges) non opérationnels | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice avant impôts | -6 | -1 | -2 | 0 | -1 | -1 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -6 | -1 | -2 | 0 | -1 | -1 |
| Croissance du bénéfice net | -14% | 0% | 100% | -100% | -50% | -50% |
| Actions en circulation (diluées) | 12.3 | 12.3 | 12.01 | 11.79 | 11.84 | 11.57 |
| Variation des actions (H-H) | 6% | 6% | 5% | 4% | 8% | 10% |
| EPS (dilué) | -0.56 | -0.15 | -0.2 | -0.08 | -0.12 | -0.13 |
| Croissance du EPS | -18% | 16% | 18% | -47% | -46% | -43% |
| Flux de trésorerie libre | -1 | 0 | 0 | 0 | 0 | -1 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 43.13% | 36.36% | 41.66% | 42.85% | 38.46% | 41.66% |
| Marge opérationnelle | -13.72% | -9.09% | -16.66% | 0% | -7.69% | -16.66% |
| Marge bénéficiaire | -11.76% | -9.09% | -16.66% | 0% | -7.69% | -8.33% |
| Marge du flux de trésorerie libre | -1.96% | 0% | 0% | 0% | 0% | -8.33% |
| EBITDA | -5 | -1 | -1 | 0 | -1 | -2 |
| Marge EBITDA | -9.8% | -9.09% | -8.33% | 0% | -7.69% | -16.66% |
| D&A pour le résultat opérationnel | 2 | 0 | 1 | 0 | 0 | 0 |
| EBIT | -7 | -1 | -2 | 0 | -1 | -2 |
| Marge EBIT | -13.72% | -9.09% | -16.66% | 0% | -7.69% | -16.66% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
