| Revenus | 173 | 39 | 43 | 43 | 47 | 44 |
| Croissance des revenus (H/H) | -16% | -11% | -19% | -19% | -13% | -- |
| Coût des ventes | 46 | 10 | 12 | 13 | 9 | 10 |
| Bénéfice brut | 127 | 28 | 30 | 30 | 37 | 33 |
| Vente, Général et Administration | 59 | 16 | 14 | 15 | 13 | 14 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 59 | 16 | 14 | 15 | 13 | 14 |
| Autres revenus (charges) non opérationnels | 3 | 3 | 2 | -1 | -1 | 1 |
| Bénéfice avant impôts | 82 | 18 | 18 | 13 | 31 | 6 |
| Charge d'impôt sur le revenu | 31 | 4 | 5 | 11 | 9 | 0 |
| Bénéfice net | 50 | 14 | 12 | 2 | 21 | 6 |
| Croissance du bénéfice net | 9% | 133% | 500% | -89% | 17% | -- |
| Actions en circulation (diluées) | 102.57 | 102.57 | 102.64 | 103.5 | 103.27 | 102.75 |
| Variation des actions (H-H) | 0% | 0% | 8% | -11% | -11% | 1,780.99% |
| EPS (dilué) | 0.49 | 0.13 | 0.12 | 0.02 | 0.2 | 0.06 |
| Croissance du EPS | 10% | 118% | 319% | -85% | 28.99% | -195% |
| Flux de trésorerie libre | 22 | 51 | -21 | -8 | 1 | -7 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 73.41% | 71.79% | 69.76% | 69.76% | 78.72% | 75% |
| Marge opérationnelle | 38.72% | 30.76% | 34.88% | 32.55% | 51.06% | 43.18% |
| Marge bénéficiaire | 28.9% | 35.89% | 27.9% | 4.65% | 44.68% | 13.63% |
| Marge du flux de trésorerie libre | 12.71% | 130.76% | -48.83% | -18.6% | 2.12% | -15.9% |
| EBITDA | 69 | 12 | 15 | 14 | 24 | 19 |
| Marge EBITDA | 39.88% | 30.76% | 34.88% | 32.55% | 51.06% | 43.18% |
| D&A pour le résultat opérationnel | 2 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 67 | 12 | 15 | 14 | 24 | 19 |
| Marge EBIT | 38.72% | 30.76% | 34.88% | 32.55% | 51.06% | 43.18% |
| Taux d'imposition effectif | 37.8% | 22.22% | 27.77% | 84.61% | 29.03% | 0% |
