| Revenus | 477 | 122 | 128 | 114 | 111 | 120 |
| Croissance des revenus (H/H) | 3% | 2% | 10% | 3% | -3% | -3% |
| Coût des ventes | 149 | 41 | 38 | 35 | 33 | 34 |
| Bénéfice brut | 327 | 81 | 90 | 78 | 77 | 86 |
| Vente, Général et Administration | 274 | 68 | 68 | 70 | 68 | 71 |
| Recherche et développement | 93 | 22 | 22 | 24 | 24 | 25 |
| Frais d'exploitation | 5,772 | 17,527 | -3,800 | -13,953 | 5,998 | 96 |
| Autres revenus (charges) non opérationnels | -16 | -3 | 0 | -8 | -3 | 6 |
| Bénéfice avant impôts | -5,525 | -17,460 | 3,871 | 14,005 | -5,942 | -1,026 |
| Charge d'impôt sur le revenu | -1,677 | -5,023 | 1,086 | 3,984 | -1,725 | -355 |
| Bénéfice net | -4,231 | -12,619 | 2,645 | 9,971 | -4,228 | -670 |
| Croissance du bénéfice net | 263% | 1,782.99% | -877.99% | -9,875% | 7,877% | -852.99% |
| Actions en circulation (diluées) | 294.21 | 294.21 | 315.39 | 306.76 | 256.47 | 222.11 |
| Variation des actions (H-H) | 32% | 32% | 60% | 72% | 49% | -2% |
| EPS (dilué) | -14.38 | -42.89 | 8.38 | 32.5 | -16.48 | -3.02 |
| Croissance du EPS | 174% | 1,320% | -587% | -5,802% | 5,218% | -874% |
| Flux de trésorerie libre | -22,542 | -3,106 | -4,963 | -6,806 | -7,666 | -18,082 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 68.55% | 66.39% | 70.31% | 68.42% | 69.36% | 71.66% |
| Marge opérationnelle | -1,141.29% | -14,299.18% | 3,039.06% | 12,307.89% | -5,334.23% | -8.33% |
| Marge bénéficiaire | -887% | -10,343.44% | 2,066.4% | 8,746.49% | -3,809% | -558.33% |
| Marge du flux de trésorerie libre | -4,725.78% | -2,545.9% | -3,877.34% | -5,970.17% | -6,906.3% | -15,068.33% |
| EBITDA | -5,419 | -17,440 | 3,894 | 14,040 | -5,915 | -11 |
| Marge EBITDA | -1,136.05% | -14,295.08% | 3,042.18% | 12,315.78% | -5,328.82% | -9.16% |
| D&A pour le résultat opérationnel | 25 | 5 | 4 | 9 | 6 | -1 |
| EBIT | -5,444 | -17,445 | 3,890 | 14,031 | -5,921 | -10 |
| Marge EBIT | -1,141.29% | -14,299.18% | 3,039.06% | 12,307.89% | -5,334.23% | -8.33% |
| Taux d'imposition effectif | 30.35% | 28.76% | 28.05% | 28.44% | 29.03% | 34.6% |
