| Revenus | 7,038,680 | 1,843,281 | 1,794,564 | 1,742,220 | 1,658,615 | 1,732,886 |
| Croissance des revenus (H/H) | 8% | 6% | 8% | 8% | 8% | 10% |
| Coût des ventes | 3,654,685 | 1,006,812 | 926,473 | 883,471 | 837,929 | 943,915 |
| Bénéfice brut | 3,383,995 | 836,469 | 868,091 | 858,749 | 820,686 | 788,971 |
| Vente, Général et Administration | 2,384,078 | 668,213 | 606,445 | 564,966 | 544,454 | 615,149 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 2,394,167 | 671,906 | 612,841 | 564,966 | 544,454 | 621,816 |
| Autres revenus (charges) non opérationnels | -- | -- | -- | -- | -- | -- |
| Bénéfice avant impôts | 930,022 | 110,158 | 245,903 | 303,527 | 270,434 | 136,306 |
| Charge d'impôt sur le revenu | 203,399 | 32,584 | 72,562 | 10,119 | 88,134 | 25,697 |
| Bénéfice net | 541,359 | 62,886 | 134,418 | 201,095 | 142,960 | 87,194 |
| Croissance du bénéfice net | 4% | -28% | 22% | 25% | -12% | 7% |
| Actions en circulation (diluées) | 47,774.13 | 47,774.13 | 47,745.89 | 47,979.27 | 47,855.6 | 48,707.36 |
| Variation des actions (H-H) | -2% | -2% | 1% | 0% | 2% | 2% |
| EPS (dilué) | 11.33 | 1.29 | 2.81 | 4.19 | 2.97 | 1.78 |
| Croissance du EPS | 6% | -27% | 21% | 26% | -13% | 4% |
| Flux de trésorerie libre | 823,295 | 171,811 | 381,134 | 218,258 | 52,092 | -113,015 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 48.07% | 45.37% | 48.37% | 49.29% | 49.48% | 45.52% |
| Marge opérationnelle | 14.06% | 8.92% | 14.22% | 16.86% | 16.65% | 9.64% |
| Marge bénéficiaire | 7.69% | 3.41% | 7.49% | 11.54% | 8.61% | 5.03% |
| Marge du flux de trésorerie libre | 11.69% | 9.32% | 21.23% | 12.52% | 3.14% | -6.52% |
| EBITDA | 1,775,106 | 371,830 | 451,032 | 487,259 | 464,985 | 361,650 |
| Marge EBITDA | 25.21% | 20.17% | 25.13% | 27.96% | 28.03% | 20.86% |
| D&A pour le résultat opérationnel | 785,278 | 207,267 | 195,782 | 193,476 | 188,753 | 194,495 |
| EBIT | 989,828 | 164,563 | 255,250 | 293,783 | 276,232 | 167,155 |
| Marge EBIT | 14.06% | 8.92% | 14.22% | 16.86% | 16.65% | 9.64% |
| Taux d'imposition effectif | 21.87% | 29.57% | 29.5% | 3.33% | 32.58% | 18.85% |
