| Revenus | 25,767 | 6,118 | 7,307 | 6,818 | 5,524 | 5,317 |
| Croissance des revenus (H/H) | 25% | 15% | 46% | 21% | 20% | 21% |
| Coût des ventes | 8,003 | 2,088 | 1,937 | 2,027 | 1,951 | 2,001 |
| Bénéfice brut | 17,764 | 4,030 | 5,370 | 4,791 | 3,573 | 3,316 |
| Vente, Général et Administration | 562 | 155 | 157 | 41 | 209 | 178 |
| Recherche et développement | 428 | 116 | 96 | 111 | 105 | 101 |
| Frais d'exploitation | 3,640 | 923 | 891 | 856 | 970 | 933 |
| Autres revenus (charges) non opérationnels | 85 | 8 | 20 | 49 | 8 | -11 |
| Bénéfice avant impôts | 13,335 | 2,999 | 4,583 | 3,246 | 2,507 | 3,118 |
| Charge d'impôt sur le revenu | 5,213 | 952 | 1,404 | 2,070 | 787 | 1,092 |
| Bénéfice net | 8,597 | 2,202 | 3,262 | 1,301 | 1,832 | 2,061 |
| Croissance du bénéfice net | 37% | 7% | 73% | -7% | 99% | 142% |
| Actions en circulation (diluées) | 1,067 | 1,067 | 1,087 | 1,093 | 1,100 | 1,112 |
| Variation des actions (H-H) | -4% | -4% | -4% | -4% | -4% | -4% |
| EPS (dilué) | 8.05 | 2.06 | 3 | 1.19 | 1.67 | 1.85 |
| Croissance du EPS | 43% | 12% | 79% | -4% | 109% | 153% |
| Flux de trésorerie libre | 9,733 | 2,205 | 3,144 | 2,813 | 1,571 | 1,870 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 68.94% | 65.87% | 73.49% | 70.26% | 64.68% | 62.36% |
| Marge opérationnelle | 54.81% | 50.78% | 61.29% | 57.71% | 47.12% | 44.81% |
| Marge bénéficiaire | 33.36% | 35.99% | 44.64% | 19.08% | 33.16% | 38.76% |
| Marge du flux de trésorerie libre | 37.77% | 36.04% | 43.02% | 41.25% | 28.43% | 35.17% |
| EBITDA | 16,668 | 3,711 | 5,111 | 4,600 | 3,246 | 3,003 |
| Marge EBITDA | 64.68% | 60.65% | 69.94% | 67.46% | 58.76% | 56.47% |
| D&A pour le résultat opérationnel | 2,544 | 604 | 632 | 665 | 643 | 620 |
| EBIT | 14,124 | 3,107 | 4,479 | 3,935 | 2,603 | 2,383 |
| Marge EBIT | 54.81% | 50.78% | 61.29% | 57.71% | 47.12% | 44.81% |
| Taux d'imposition effectif | 39.09% | 31.74% | 30.63% | 63.77% | 31.39% | 35.02% |
